Foryou Corp
SZSE:002906

Watchlist Manager
Foryou Corp Logo
Foryou Corp
SZSE:002906
Watchlist
Price: 32.5 CNY -5.28% Market Closed
Market Cap: 17.1B CNY

Intrinsic Value

The intrinsic value of one Foryou Corp stock under the Base Case scenario is 53.79 CNY. Compared to the current market price of 32.5 CNY, Foryou Corp is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
53.79 CNY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Foryou Corp

Foryou Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Foryou Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Foryou Corp
SZSE:002906
CN
Auto Components
Market Cap
17.1B CNY
IPO
Oct 13, 2017
CN
Auto Components
Market Cap
17.1B CNY
IPO
Oct 13, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Foryou Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Foryou Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Foryou Corp

Current Assets 6.9B
Cash & Short-Term Investments 1.3B
Receivables 4.1B
Other Current Assets 1.6B
Non-Current Assets 3.1B
Long-Term Investments 229.8m
PP&E 2.1B
Intangibles 356.5m
Other Non-Current Assets 393m
Efficiency

Free Cash Flow Analysis
Foryou Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Foryou Corp

Revenue
9.2B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
2B CNY
Operating Expenses
-1.3B CNY
Operating Income
676.9m CNY
Other Expenses
-44.9m CNY
Net Income
632m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Foryou Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Gross Profit
54/100
Profitability
Score

Foryou Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Foryou Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Foryou Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Foryou Corp

Wall Street analysts forecast Foryou Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Foryou Corp is 44.11 CNY with a low forecast of 25.76 CNY and a high forecast of 54.6 CNY.

Lowest
Price Target
25.76 CNY
21% Downside
Average
Price Target
44.11 CNY
36% Upside
Highest
Price Target
54.6 CNY
68% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Foryou Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Foryou Corp stock?

The intrinsic value of one Foryou Corp stock under the Base Case scenario is 53.79 CNY.

Is Foryou Corp stock undervalued or overvalued?

Compared to the current market price of 32.5 CNY, Foryou Corp is Undervalued by 40%.

Back to Top