Foryou Corp
SZSE:002906

Watchlist Manager
Foryou Corp Logo
Foryou Corp
SZSE:002906
Watchlist
Price: 32.5 CNY -5.28% Market Closed
Market Cap: 17.1B CNY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Foryou Corp stock under the Base Case scenario is 69.11 CNY. Compared to the current market price of 32.5 CNY, Foryou Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
69.11 CNY
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
80
vs Industry
25
Median 3Y
2.6
Median 5Y
2.8
Industry
0.9
Forward
1.8
More Details
27
P/E
P/E
Price to Earnings
27
vs History
84
vs Industry
25
Median 3Y
39.8
Median 5Y
49.4
Industry
17.3
Forward
25.3
More Details
21.8
P/OCF
P/OCF
Price to OCF
21.8
vs History
76
vs Industry
19
Median 3Y
32
Median 5Y
32.3
Industry
9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-82.2
Median 5Y
-51.3
Industry
17.1
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
63
vs Industry
21
Median 3Y
3.1
Median 5Y
3.3
Industry
1.4
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
77
vs Industry
27
Median 3Y
2.5
Median 5Y
2.8
Industry
1
Forward
1.8
More Details
8.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.8
vs History
74
vs Industry
24
Median 3Y
11.4
Median 5Y
12.8
Industry
4.5
More Details
25.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.6
vs History
84
vs Industry
15
Median 3Y
44.2
Median 5Y
59.4
Industry
8.6
Forward
17.9
More Details
25.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.6
vs History
84
vs Industry
19
Median 3Y
44.2
Median 5Y
59.4
Industry
13.4
Forward
24.1
More Details
22.2
EV/OCF
EV/OCF
Enterprise Value to OCF
22.2
vs History
76
vs Industry
21
Median 3Y
31.7
Median 5Y
32.5
Industry
10.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-122.5
Median 5Y
-64.6
Industry
15.7
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
66
vs Industry
19
Median 3Y
2.7
Median 5Y
2.9
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Foryou Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Foryou Corp
SZSE:002906
17.1B CNY 1.9 27 25.6 25.6
KR
Dayou Plus Co Ltd
KRX:000300
83.5T KRW 1 379.3 -491.9 -984.8 -1 007.2
JP
Denso Corp
TSE:6902
4.8T JPY 0.7 10.6 4.4 7.6
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
148.5B CNY 3.9 21.3 18.3 18.3
KR
Hyundai Mobis Co Ltd
KRX:012330
22.5T KRW 0.4 5.5 3.7 4.8
DE
Continental AG
XETRA:CON
11.4B EUR 0.3 9.8 2.8 5.6
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
95.4B CNY 3.8 34.2 30 30
IE
Aptiv PLC
NYSE:APTV
12.5B USD 0.6 7 6.2 9.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.6T JPY 0.4 8.7 3.3 5.7
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.6B EUR 1.2 27.1 9.6 24.6
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
798.1B INR 0.7 19.4 6.9 11.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 244,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.