Foryou Corp
SZSE:002906

Watchlist Manager
Foryou Corp Logo
Foryou Corp
SZSE:002906
Watchlist
Price: 31.41 CNY -2.3% Market Closed
Market Cap: 16.5B CNY
Have any thoughts about
Foryou Corp?
Write Note

Income Statement

Earnings Waterfall
Foryou Corp

Revenue
9.2B CNY
Cost of Revenue
-7.2B CNY
Gross Profit
2B CNY
Operating Expenses
-1.3B CNY
Operating Income
676.9m CNY
Other Expenses
-44.9m CNY
Net Income
632m CNY

Income Statement
Foryou Corp

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 404
N/A
4 466
+1%
4 166
-7%
3 946
-5%
3 816
-3%
3 559
-7%
3 469
-3%
3 520
+1%
3 477
-1%
3 423
-2%
3 383
-1%
3 067
-9%
2 971
-3%
3 065
+3%
3 374
+10%
3 823
+13%
4 213
+10%
4 387
+4%
4 488
+2%
4 730
+5%
4 923
+4%
5 366
+9%
5 638
+5%
5 753
+2%
6 020
+5%
6 426
+7%
7 137
+11%
7 812
+9%
8 463
+8%
9 181
+8%
Gross Profit
Cost of Revenue
(3 404)
(3 462)
(3 252)
(3 111)
(3 043)
(2 835)
(2 795)
(2 809)
(2 745)
(2 694)
(2 683)
(2 386)
(2 293)
(2 359)
(2 634)
(2 933)
(3 248)
(3 377)
(3 546)
(3 738)
(3 906)
(4 261)
(4 411)
(4 502)
(4 700)
(5 032)
(5 582)
(6 122)
(6 633)
(7 217)
Gross Profit
1 000
N/A
1 004
+0%
914
-9%
836
-9%
774
-7%
725
-6%
673
-7%
711
+6%
732
+3%
729
0%
700
-4%
681
-3%
678
0%
706
+4%
741
+5%
889
+20%
964
+8%
1 009
+5%
942
-7%
992
+5%
1 017
+3%
1 105
+9%
1 227
+11%
1 251
+2%
1 320
+6%
1 394
+6%
1 554
+11%
1 690
+9%
1 829
+8%
1 964
+7%
Operating Income
Operating Expenses
(652)
(648)
(598)
(597)
(630)
(651)
(725)
(766)
(750)
(741)
(682)
(647)
(643)
(646)
(602)
(698)
(743)
(762)
(702)
(743)
(742)
(801)
(904)
(924)
(985)
(1 040)
(1 102)
(1 157)
(1 233)
(1 287)
Selling, General & Administrative
(634)
(559)
(300)
(462)
(481)
(483)
(362)
(434)
(336)
(342)
(375)
(342)
(329)
(336)
(326)
(381)
(415)
(418)
(347)
(353)
(341)
(367)
(442)
(443)
(452)
(473)
(527)
(530)
(572)
(600)
Research & Development
0
(84)
(296)
0
0
(179)
(346)
(272)
(343)
(322)
(296)
(298)
(299)
(298)
(269)
(292)
(305)
(320)
(325)
(384)
(401)
(444)
(444)
(494)
(539)
(567)
(568)
(638)
(669)
(701)
Depreciation & Amortization
0
0
(27)
0
0
0
(44)
0
0
0
(45)
0
0
0
(44)
0
0
0
(47)
0
0
0
(49)
0
0
0
(61)
0
0
0
Other Operating Expenses
(18)
(5)
25
(136)
(149)
12
27
(61)
(71)
(77)
35
(7)
(16)
(13)
37
(25)
(23)
(24)
18
(6)
(0)
10
32
13
7
(0)
53
10
8
13
Operating Income
347
N/A
356
+3%
316
-11%
238
-25%
144
-40%
74
-49%
(51)
N/A
(56)
-8%
(18)
+68%
(12)
+35%
18
N/A
35
+89%
35
+1%
60
+72%
139
+129%
191
+38%
221
+16%
248
+12%
240
-3%
249
+4%
275
+11%
304
+11%
323
+6%
327
+1%
335
+2%
354
+6%
452
+28%
533
+18%
596
+12%
677
+14%
Pre-Tax Income
Interest Income Expense
1
(7)
(11)
(9)
18
37
48
48
36
34
28
33
33
23
36
29
45
52
13
35
20
20
30
34
33
28
22
19
14
15
Non-Reccuring Items
(4)
(4)
(2)
(0)
(2)
(2)
(9)
0
(2)
4
1
0
6
0
(3)
(3)
(3)
(4)
18
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(3)
(0)
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
9
9
1
(1)
(2)
(1)
1
(3)
(3)
(4)
2
(5)
(5)
(4)
3
1
1
1
(0)
(4)
(3)
(3)
1
(2)
(1)
(1)
2
(1)
(2)
(3)
Pre-Tax Income
354
N/A
355
+0%
305
-14%
228
-25%
159
-31%
108
-32%
(11)
N/A
(10)
+5%
13
N/A
21
+69%
50
+132%
63
+27%
69
+10%
80
+15%
175
+120%
217
+24%
264
+21%
297
+13%
270
-9%
279
+3%
291
+4%
321
+10%
353
+10%
359
+2%
367
+2%
381
+4%
473
+24%
551
+16%
607
+10%
688
+13%
Net Income
Tax Provision
(44)
(44)
(25)
(11)
2
14
29
31
30
27
25
21
18
15
5
(1)
0
2
28
34
35
40
32
34
38
35
(4)
(16)
(31)
(51)
Income from Continuing Operations
310
311
279
218
160
122
18
21
43
48
74
83
87
95
180
217
264
299
298
313
326
360
385
393
404
416
470
535
575
637
Income to Minority Interest
5
4
1
(0)
(1)
(1)
(1)
(2)
(2)
(2)
1
0
0
2
1
2
2
1
1
(0)
(2)
(3)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
Net Income (Common)
315
N/A
316
+0%
280
-11%
217
-22%
159
-27%
121
-24%
17
-86%
19
+17%
41
+113%
46
+12%
75
+61%
84
+12%
87
+4%
97
+11%
181
+87%
218
+21%
266
+22%
300
+13%
299
0%
313
+5%
325
+4%
358
+10%
380
+6%
389
+2%
399
+3%
411
+3%
465
+13%
530
+14%
570
+8%
632
+11%
EPS (Diluted)
0.79
N/A
0.79
N/A
0.68
-14%
0.45
-34%
0.33
-27%
0.25
-24%
0.04
-84%
0.05
+25%
0.1
+100%
0.11
+10%
0.16
+45%
0.19
+19%
0.19
N/A
0.21
+11%
0.38
+81%
0.46
+21%
0.56
+22%
0.63
+13%
0.61
-3%
0.63
+3%
0.65
+3%
0.75
+15%
0.8
+7%
0.81
+1%
0.67
-17%
0.85
+27%
0.94
+11%
1
+6%
1.05
+5%
1.19
+13%

See Also

Discover More