Guizhou Chanhen Chemical Corp
SZSE:002895
Guizhou Chanhen Chemical Corp
SZSE:002895
Price:
22.37
CNY
-0.58%
Market Closed
Market Cap:
12B
CNY
Income Statement
Earnings Waterfall
Guizhou Chanhen Chemical Corp
Guizhou Chanhen Chemical Corp
|
Revenue
|
5.9B
CNY
|
|
Cost of Revenue
|
-4.1B
CNY
|
|
Gross Profit
|
1.8B
CNY
|
|
Operating Expenses
|
-496.9m
CNY
|
|
Operating Income
|
1.3B
CNY
|
|
Other Expenses
|
-360.3m
CNY
|
|
Net Income
|
956.5m
CNY
|
Income Statement
Guizhou Chanhen Chemical Corp
Guizhou Chanhen Chemical Corp
Currency: CNY
Millions
TTM
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Revenue |
1 106
N/A
|
1 106
0%
|
1 184
+7%
|
1 167
-1%
|
1 168
+0%
|
1 264
+8%
|
1 290
+2%
|
1 392
+8%
|
1 519
+9%
|
1 633
+7%
|
1 749
+7%
|
1 769
+1%
|
1 758
-1%
|
1 715
-2%
|
1 777
+4%
|
1 822
+3%
|
1 978
+9%
|
2 167
+10%
|
2 530
+17%
|
2 751
+9%
|
3 111
+13%
|
3 314
+7%
|
3 447
+4%
|
3 837
+11%
|
3 741
-3%
|
4 063
+9%
|
4 320
+6%
|
4 365
+1%
|
4 924
+13%
|
5 221
+6%
|
5 906
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(806)
|
(818)
|
(880)
|
(891)
|
(922)
|
(1 000)
|
(1 018)
|
(1 102)
|
(1 161)
|
(1 219)
|
(1 272)
|
(1 278)
|
(1 278)
|
(1 268)
|
(1 341)
|
(1 387)
|
(1 511)
|
(1 584)
|
(1 855)
|
(1 976)
|
(2 074)
|
(2 092)
|
(1 975)
|
(2 238)
|
(2 301)
|
(2 608)
|
(2 752)
|
(2 845)
|
(3 231)
|
(3 429)
|
(4 092)
|
|
| Gross Profit |
300
N/A
|
288
-4%
|
303
+5%
|
276
-9%
|
246
-11%
|
264
+7%
|
273
+3%
|
290
+7%
|
358
+23%
|
413
+15%
|
478
+16%
|
491
+3%
|
479
-2%
|
447
-7%
|
437
-2%
|
435
0%
|
467
+7%
|
583
+25%
|
675
+16%
|
776
+15%
|
1 037
+34%
|
1 222
+18%
|
1 472
+20%
|
1 600
+9%
|
1 440
-10%
|
1 456
+1%
|
1 567
+8%
|
1 519
-3%
|
1 693
+11%
|
1 792
+6%
|
1 814
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(138)
|
(141)
|
(150)
|
(141)
|
(160)
|
(182)
|
(176)
|
(186)
|
(210)
|
(205)
|
(242)
|
(233)
|
(210)
|
(211)
|
(251)
|
(237)
|
(262)
|
(298)
|
(205)
|
(204)
|
(204)
|
(210)
|
(396)
|
(430)
|
(442)
|
(448)
|
(446)
|
(438)
|
(471)
|
(477)
|
(497)
|
|
| Selling, General & Administrative |
(145)
|
(145)
|
(132)
|
(151)
|
(167)
|
(188)
|
(156)
|
(175)
|
(188)
|
(188)
|
(205)
|
(208)
|
(192)
|
(184)
|
(220)
|
(225)
|
(243)
|
(279)
|
(167)
|
(166)
|
(166)
|
(158)
|
(280)
|
(328)
|
(327)
|
(334)
|
(327)
|
(314)
|
(334)
|
(334)
|
(368)
|
|
| Research & Development |
0
|
(3)
|
(18)
|
0
|
0
|
(4)
|
(16)
|
(16)
|
(29)
|
(24)
|
(32)
|
(33)
|
(27)
|
(40)
|
(31)
|
(31)
|
(32)
|
(32)
|
(36)
|
(43)
|
(54)
|
(66)
|
(107)
|
(117)
|
(124)
|
(123)
|
(96)
|
(102)
|
(99)
|
(119)
|
(132)
|
|
| Depreciation & Amortization |
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(20)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(31)
|
|
| Other Operating Expenses |
8
|
7
|
7
|
10
|
7
|
12
|
5
|
5
|
8
|
8
|
5
|
9
|
10
|
13
|
12
|
19
|
13
|
13
|
11
|
5
|
15
|
14
|
12
|
15
|
9
|
10
|
5
|
(22)
|
(37)
|
(25)
|
34
|
|
| Operating Income |
163
N/A
|
147
-10%
|
154
+4%
|
134
-13%
|
85
-36%
|
82
-4%
|
97
+18%
|
104
+8%
|
149
+43%
|
209
+40%
|
236
+13%
|
258
+10%
|
270
+4%
|
236
-12%
|
186
-21%
|
198
+7%
|
205
+3%
|
284
+39%
|
470
+66%
|
572
+22%
|
833
+46%
|
1 013
+22%
|
1 077
+6%
|
1 170
+9%
|
998
-15%
|
1 008
+1%
|
1 122
+11%
|
1 082
-4%
|
1 222
+13%
|
1 315
+8%
|
1 317
+0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
6
|
6
|
2
|
9
|
9
|
2
|
(2)
|
(7)
|
(5)
|
(7)
|
(6)
|
(9)
|
(4)
|
(5)
|
(5)
|
(1)
|
(22)
|
(32)
|
(51)
|
(67)
|
(79)
|
(109)
|
(127)
|
(147)
|
(164)
|
(150)
|
(150)
|
(145)
|
(126)
|
(107)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(1)
|
(1)
|
0
|
(3)
|
0
|
(0)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(2)
|
(1)
|
0
|
2
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
1
|
1
|
2
|
(4)
|
(0)
|
(0)
|
(2)
|
(29)
|
|
| Total Other Income |
4
|
2
|
(1)
|
(9)
|
(5)
|
(5)
|
2
|
(1)
|
(5)
|
(7)
|
(4)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(19)
|
(20)
|
(26)
|
(26)
|
(11)
|
(2)
|
(3)
|
(10)
|
(9)
|
(8)
|
|
| Pre-Tax Income |
169
N/A
|
156
-8%
|
158
+1%
|
125
-20%
|
88
-30%
|
86
-2%
|
97
+14%
|
102
+5%
|
137
+34%
|
195
+43%
|
221
+13%
|
244
+10%
|
251
+3%
|
225
-10%
|
177
-21%
|
191
+7%
|
203
+6%
|
262
+29%
|
436
+66%
|
515
+18%
|
759
+47%
|
911
+20%
|
945
+4%
|
1 018
+8%
|
826
-19%
|
834
+1%
|
966
+16%
|
928
-4%
|
1 066
+15%
|
1 179
+11%
|
1 173
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(26)
|
(24)
|
(24)
|
(20)
|
(15)
|
(14)
|
(21)
|
(24)
|
(33)
|
(43)
|
(41)
|
(44)
|
(45)
|
(44)
|
(34)
|
(37)
|
(34)
|
(39)
|
(51)
|
(59)
|
(101)
|
(138)
|
(155)
|
(175)
|
(143)
|
(150)
|
(177)
|
(176)
|
(208)
|
(227)
|
(215)
|
|
| Income from Continuing Operations |
143
|
131
|
133
|
106
|
73
|
72
|
77
|
78
|
103
|
152
|
180
|
200
|
206
|
181
|
143
|
154
|
169
|
224
|
385
|
455
|
658
|
772
|
790
|
843
|
683
|
684
|
789
|
752
|
858
|
952
|
958
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(12)
|
(17)
|
(18)
|
(24)
|
(27)
|
(31)
|
(31)
|
(22)
|
(24)
|
(22)
|
(10)
|
(11)
|
(5)
|
(2)
|
|
| Net Income (Common) |
143
N/A
|
131
-8%
|
133
+2%
|
106
-21%
|
73
-31%
|
72
-2%
|
77
+8%
|
78
+1%
|
104
+33%
|
153
+47%
|
180
+18%
|
201
+11%
|
207
+3%
|
181
-13%
|
143
-21%
|
152
+6%
|
164
+9%
|
212
+29%
|
368
+74%
|
438
+19%
|
634
+45%
|
745
+18%
|
759
+2%
|
812
+7%
|
661
-19%
|
660
0%
|
766
+16%
|
743
-3%
|
847
+14%
|
947
+12%
|
956
+1%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.37
-8%
|
0.36
-3%
|
0.26
-28%
|
0.19
-27%
|
0.17
-11%
|
0.19
+12%
|
0.19
N/A
|
0.26
+37%
|
0.38
+46%
|
0.44
+16%
|
0.49
+11%
|
0.5
+2%
|
0.44
-12%
|
0.33
-25%
|
0.3
-9%
|
0.33
+10%
|
0.44
+33%
|
0.75
+70%
|
0.89
+19%
|
1.28
+44%
|
1.5
+17%
|
1.48
-1%
|
1.64
+11%
|
1.29
-21%
|
1.26
-2%
|
1.52
+21%
|
1.37
-10%
|
1.52
+11%
|
1.64
+8%
|
1.7
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
