Guizhou Chanhen Chemical Corp
SZSE:002895
Balance Sheet
Balance Sheet Decomposition
Guizhou Chanhen Chemical Corp
Guizhou Chanhen Chemical Corp
Balance Sheet
Guizhou Chanhen Chemical Corp
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
162
|
153
|
287
|
223
|
194
|
320
|
509
|
1 203
|
1 490
|
2 045
|
1 869
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 203
|
1 490
|
2 045
|
1 869
|
|
| Cash Equivalents |
162
|
153
|
287
|
223
|
194
|
320
|
509
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
551
|
267
|
5
|
2
|
28
|
|
| Total Receivables |
48
|
64
|
59
|
64
|
116
|
137
|
235
|
567
|
636
|
1 051
|
916
|
|
| Accounts Receivables |
17
|
35
|
39
|
37
|
52
|
65
|
73
|
157
|
207
|
250
|
273
|
|
| Other Receivables |
31
|
29
|
20
|
27
|
64
|
73
|
163
|
410
|
429
|
801
|
642
|
|
| Inventory |
195
|
252
|
285
|
326
|
312
|
287
|
258
|
351
|
792
|
776
|
885
|
|
| Other Current Assets |
36
|
24
|
25
|
233
|
308
|
69
|
51
|
92
|
98
|
262
|
175
|
|
| Total Current Assets |
441
|
493
|
655
|
845
|
931
|
813
|
1 605
|
2 479
|
3 020
|
4 137
|
3 872
|
|
| PP&E Net |
391
|
362
|
337
|
373
|
455
|
674
|
838
|
1 949
|
4 249
|
5 028
|
5 070
|
|
| PP&E Gross |
391
|
362
|
337
|
373
|
455
|
674
|
838
|
1 949
|
4 249
|
5 028
|
5 070
|
|
| Accumulated Depreciation |
224
|
249
|
295
|
341
|
381
|
427
|
488
|
535
|
661
|
897
|
1 253
|
|
| Intangible Assets |
83
|
99
|
96
|
96
|
116
|
187
|
177
|
1 158
|
1 398
|
1 362
|
2 347
|
|
| Note Receivable |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
822
|
839
|
1 091
|
1 096
|
1 109
|
1 143
|
1 143
|
1 210
|
1 356
|
1 364
|
1 480
|
|
| Other Long-Term Assets |
11
|
9
|
9
|
4
|
5
|
5
|
5
|
127
|
128
|
135
|
153
|
|
| Total Assets |
1 754
N/A
|
1 801
+3%
|
2 189
+22%
|
2 413
+10%
|
2 616
+8%
|
2 821
+8%
|
3 768
+34%
|
6 923
+84%
|
10 151
+47%
|
12 024
+18%
|
12 923
+7%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
67
|
67
|
86
|
105
|
87
|
143
|
143
|
333
|
744
|
1 060
|
944
|
|
| Accrued Liabilities |
14
|
18
|
21
|
25
|
27
|
36
|
30
|
64
|
169
|
141
|
159
|
|
| Short-Term Debt |
220
|
206
|
298
|
230
|
311
|
408
|
238
|
545
|
833
|
1 156
|
1 347
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
344
|
309
|
535
|
|
| Other Current Liabilities |
90
|
31
|
59
|
30
|
135
|
88
|
197
|
132
|
388
|
273
|
324
|
|
| Total Current Liabilities |
391
|
322
|
464
|
389
|
560
|
675
|
607
|
1 321
|
2 478
|
2 939
|
3 309
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
55
|
1 671
|
2 508
|
2 574
|
2 182
|
|
| Deferred Income Tax |
119
|
118
|
118
|
118
|
118
|
118
|
118
|
119
|
130
|
124
|
124
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
11
|
16
|
179
|
583
|
562
|
1 055
|
|
| Other Liabilities |
25
|
22
|
21
|
18
|
27
|
27
|
28
|
74
|
72
|
66
|
79
|
|
| Total Liabilities |
535
N/A
|
462
-14%
|
603
+30%
|
526
-13%
|
705
+34%
|
831
+18%
|
824
-1%
|
3 364
+308%
|
5 771
+72%
|
6 265
+9%
|
6 748
+8%
|
|
| Equity | ||||||||||||
| Common Stock |
347
|
360
|
360
|
400
|
407
|
408
|
488
|
488
|
502
|
542
|
542
|
|
| Retained Earnings |
683
|
718
|
751
|
812
|
828
|
888
|
909
|
1 276
|
1 942
|
2 355
|
2 777
|
|
| Additional Paid In Capital |
188
|
261
|
476
|
676
|
774
|
744
|
1 575
|
1 583
|
1 839
|
2 714
|
2 720
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
97
|
49
|
29
|
3
|
96
|
45
|
57
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
214
|
193
|
193
|
193
|
|
| Total Equity |
1 219
N/A
|
1 339
+10%
|
1 586
+18%
|
1 888
+19%
|
1 912
+1%
|
1 990
+4%
|
2 944
+48%
|
3 559
+21%
|
4 379
+23%
|
5 759
+32%
|
6 174
+7%
|
|
| Total Liabilities & Equity |
1 754
N/A
|
1 801
+3%
|
2 189
+22%
|
2 413
+10%
|
2 616
+8%
|
2 821
+8%
|
3 768
+34%
|
6 923
+84%
|
10 151
+47%
|
12 024
+18%
|
12 923
+7%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
347
|
360
|
360
|
400
|
400
|
400
|
484
|
484
|
490
|
494
|
539
|
|