Yantai China Pet Foods Co Ltd
SZSE:002891

Watchlist Manager
Yantai China Pet Foods Co Ltd Logo
Yantai China Pet Foods Co Ltd
SZSE:002891
Watchlist
Price: 32.88 CNY -0.06% Market Closed
Market Cap: 9.7B CNY
Have any thoughts about
Yantai China Pet Foods Co Ltd?
Write Note

Relative Value

The Relative Value of one Yantai China Pet Foods Co Ltd stock under the Base Case scenario is 55.92 CNY. Compared to the current market price of 32.88 CNY, Yantai China Pet Foods Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
55.92 CNY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
30
Median 3Y
2.1
Median 5Y
2.3
Industry
1
Forward
2.2
vs History
84
vs Industry
28
Median 3Y
50.8
Median 5Y
60.2
Industry
16.8
Forward
28.7
vs History
71
vs Industry
27
Median 3Y
33.6
Median 5Y
40.8
Industry
9.9
vs History
vs Industry
22
Median 3Y
-12.8
Median 5Y
-22.5
Industry
17.2
vs History
44
vs Industry
23
Median 3Y
3.4
Median 5Y
4
Industry
1.5
vs History
47
vs Industry
30
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1
Forward
2.3
vs History
76
vs Industry
36
Median 3Y
10.5
Median 5Y
11.4
Industry
4.8
vs History
79
vs Industry
23
Median 3Y
34.7
Median 5Y
39.9
Industry
10.6
Forward
16.5
vs History
79
vs Industry
32
Median 3Y
34.7
Median 5Y
39.9
Industry
13.7
Forward
20.8
vs History
71
vs Industry
28
Median 3Y
35
Median 5Y
43.6
Industry
11.2
vs History
12
vs Industry
4
Median 3Y
-41.3
Median 5Y
-50
Industry
15.5
vs History
46
vs Industry
22
Median 3Y
2.6
Median 5Y
3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yantai China Pet Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
9.6B CNY 2.3 28.3 24.2 24.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.3B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/E Multiple
Earnings Growth P/E to Growth
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
Average P/E: 61 702.7
28.3
97%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.5
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
Average EV/EBITDA: 21 548.6
24.2
127%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
Average EV/EBIT: 36 424.1
24.2
90%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.3
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top