Yantai China Pet Foods Co Ltd
SZSE:002891

Watchlist Manager
Yantai China Pet Foods Co Ltd Logo
Yantai China Pet Foods Co Ltd
SZSE:002891
Watchlist
Price: 42.76 CNY 3.24%
Market Cap: 12.6B CNY

Relative Value

The Relative Value of one Yantai China Pet Foods Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 42.76 CNY, Yantai China Pet Foods Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yantai China Pet Foods Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
16
Median 3Y
2.1
Median 5Y
2.3
Industry
0.9
Forward
2.7
vs History
74
vs Industry
14
Median 3Y
43.6
Median 5Y
58.2
Industry
15.8
Forward
34
vs History
61
vs Industry
9
Median 3Y
33.6
Median 5Y
35.1
Industry
9.8
vs History
vs Industry
22
Median 3Y
-12.9
Median 5Y
-25
Industry
17.4
vs History
20
vs Industry
7
Median 3Y
3.4
Median 5Y
4
Industry
1.5
vs History
31
vs Industry
16
Median 3Y
2.2
Median 5Y
2.4
Industry
1.1
Forward
2.9
vs History
57
vs Industry
18
Median 3Y
10.3
Median 5Y
11.4
Industry
4.7
vs History
69
vs Industry
13
Median 3Y
33.8
Median 5Y
38.5
Industry
9.9
Forward
19.2
vs History
69
vs Industry
14
Median 3Y
33.8
Median 5Y
38.5
Industry
12.7
Forward
24.7
vs History
58
vs Industry
9
Median 3Y
35
Median 5Y
37.6
Industry
10.8
vs History
7
vs Industry
2
Median 3Y
-32.5
Median 5Y
-47.4
Industry
15
vs History
31
vs Industry
10
Median 3Y
2.6
Median 5Y
3.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yantai China Pet Foods Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
12.1B CNY 2.9 36.8 30 30
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
230.4B CHF 2.5 21.2 14.3 17.6
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.9B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
228.8B CNY 8.7 37.4 31.7 31.7
ZA
Avi Ltd
JSE:AVI
30B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
Average EV/EBITDA: 20 741.4
30
35%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.3
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.7
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Yantai China Pet Foods Co Ltd
SZSE:002891
Average EV/EBIT: 35 381
30
26%
1.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.6
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.3
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.7
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A