Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890

Watchlist Manager
Shandong Hongyu Agricultural Machinery Co Ltd Logo
Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890
Watchlist
Price: 9.59 CNY -1.74% Market Closed
Market Cap: 1.6B CNY
Have any thoughts about
Shandong Hongyu Agricultural Machinery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shandong Hongyu Agricultural Machinery Co Ltd stock under the Base Case scenario is 3.8 CNY. Compared to the current market price of 9.59 CNY, Shandong Hongyu Agricultural Machinery Co Ltd is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.8 CNY
Overvaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shandong Hongyu Agricultural Machinery Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shandong Hongyu Agricultural Machinery Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shandong Hongyu Agricultural Machinery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Shandong Hongyu Agricultural Machinery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

9.59 CNY
-1.74%
-1.74%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Shandong Hongyu Agricultural Machinery Co Ltd
CN
Machinery
Market Cap
1.6B CNY
IPO
Aug 2, 2017
Employees
690
China
Market Cap
1.6B CNY
Industry
Machinery
IPO
Aug 2, 2017
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Shandong Hongyu Agricultural Machinery Co Ltd

Provide an overview of the primary business activities
of Shandong Hongyu Agricultural Machinery Co Ltd.

What unique competitive advantages
does Shandong Hongyu Agricultural Machinery Co Ltd hold over its rivals?

What risks and challenges
does Shandong Hongyu Agricultural Machinery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/S
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/E
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/OCF
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/FCFE
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/B
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/S
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/GP
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/EBITDA
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/EBIT
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/OCF
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/FCFF
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/IC
for Shandong Hongyu Agricultural Machinery Co Ltd.

What are the Revenue projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past Revenue estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

What are the Net Income projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past Net Income estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

What are the EPS projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past EPS estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

What are the EBIT projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past EBIT estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

Compare the revenue forecasts
for Shandong Hongyu Agricultural Machinery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shandong Hongyu Agricultural Machinery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shandong Hongyu Agricultural Machinery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shandong Hongyu Agricultural Machinery Co Ltd compared to its peers.

Compare the P/E ratios
of Shandong Hongyu Agricultural Machinery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shandong Hongyu Agricultural Machinery Co Ltd with its peers.

Analyze the financial leverage
of Shandong Hongyu Agricultural Machinery Co Ltd compared to its main competitors.

Show all profitability ratios
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROE
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROA
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROIC
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROCE
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Gross Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Operating Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Net Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide FCF Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Show all solvency ratios
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide D/E Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide D/A Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Interest Coverage Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Altman Z-Score Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Quick Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Current Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Cash Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shandong Hongyu Agricultural Machinery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shandong Hongyu Agricultural Machinery Co Ltd?

What is the current Free Cash Flow
of Shandong Hongyu Agricultural Machinery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shandong Hongyu Agricultural Machinery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Hongyu Agricultural Machinery Co Ltd

Current Assets 545.6m
Cash & Short-Term Investments 240.7m
Receivables 187.8m
Other Current Assets 117.1m
Non-Current Assets 200.3m
PP&E 160.5m
Intangibles 24.5m
Other Non-Current Assets 15.2m
Current Liabilities 147.9m
Accounts Payable 83m
Accrued Liabilities 15.2m
Short-Term Debt 48.4m
Other Current Liabilities 1.4m
Non-Current Liabilities 11.3m
Other Non-Current Liabilities 11.3m
Efficiency

Earnings Waterfall
Shandong Hongyu Agricultural Machinery Co Ltd

Revenue
335.9m CNY
Cost of Revenue
-277.3m CNY
Gross Profit
58.6m CNY
Operating Expenses
-41m CNY
Operating Income
17.6m CNY
Other Expenses
2.1m CNY
Net Income
19.7m CNY

Free Cash Flow Analysis
Shandong Hongyu Agricultural Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Hongyu Agricultural Machinery Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

Shandong Hongyu Agricultural Machinery Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Hongyu Agricultural Machinery Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Shandong Hongyu Agricultural Machinery Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Hongyu Agricultural Machinery Co Ltd

There are no price targets for Shandong Hongyu Agricultural Machinery Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shandong Hongyu Agricultural Machinery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Hongyu Agricultural Machinery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shandong Hongyu Agricultural Machinery Co Ltd stock?

The intrinsic value of one Shandong Hongyu Agricultural Machinery Co Ltd stock under the Base Case scenario is 3.8 CNY.

Is Shandong Hongyu Agricultural Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.59 CNY, Shandong Hongyu Agricultural Machinery Co Ltd is Overvalued by 60%.

Back to Top