Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890

Watchlist Manager
Shandong Hongyu Agricultural Machinery Co Ltd Logo
Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890
Watchlist
Price: 11.3 CNY 1.62%
Market Cap: 1.9B CNY
Have any thoughts about
Shandong Hongyu Agricultural Machinery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shandong Hongyu Agricultural Machinery Co Ltd stock under the Base Case scenario is 3.63 CNY. Compared to the current market price of 11.3 CNY, Shandong Hongyu Agricultural Machinery Co Ltd is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.63 CNY
Overvaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shandong Hongyu Agricultural Machinery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Shandong Hongyu Agricultural Machinery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Shandong Hongyu Agricultural Machinery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Shandong Hongyu Agricultural Machinery Co Ltd

Provide an overview of the primary business activities
of Shandong Hongyu Agricultural Machinery Co Ltd.

What unique competitive advantages
does Shandong Hongyu Agricultural Machinery Co Ltd hold over its rivals?

What risks and challenges
does Shandong Hongyu Agricultural Machinery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/S
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/E
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/OCF
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/FCFE
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide P/B
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/S
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/GP
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/EBITDA
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/EBIT
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/OCF
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/FCFF
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide EV/IC
for Shandong Hongyu Agricultural Machinery Co Ltd.

What are the Revenue projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past Revenue estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

What are the Net Income projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past Net Income estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

What are the EPS projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past EPS estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

What are the EBIT projections
for Shandong Hongyu Agricultural Machinery Co Ltd?

How accurate were the past EBIT estimates
for Shandong Hongyu Agricultural Machinery Co Ltd?

Compare the revenue forecasts
for Shandong Hongyu Agricultural Machinery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shandong Hongyu Agricultural Machinery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shandong Hongyu Agricultural Machinery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shandong Hongyu Agricultural Machinery Co Ltd compared to its peers.

Compare the P/E ratios
of Shandong Hongyu Agricultural Machinery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shandong Hongyu Agricultural Machinery Co Ltd with its peers.

Analyze the financial leverage
of Shandong Hongyu Agricultural Machinery Co Ltd compared to its main competitors.

Show all profitability ratios
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROE
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROA
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROIC
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide ROCE
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Gross Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Operating Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Net Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide FCF Margin
for Shandong Hongyu Agricultural Machinery Co Ltd.

Show all solvency ratios
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide D/E Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide D/A Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Interest Coverage Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Altman Z-Score Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Quick Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Current Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

Provide Cash Ratio
for Shandong Hongyu Agricultural Machinery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shandong Hongyu Agricultural Machinery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shandong Hongyu Agricultural Machinery Co Ltd?

What is the current Free Cash Flow
of Shandong Hongyu Agricultural Machinery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shandong Hongyu Agricultural Machinery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shandong Hongyu Agricultural Machinery Co Ltd

Current Assets 545.6m
Cash & Short-Term Investments 240.7m
Receivables 187.8m
Other Current Assets 117.1m
Non-Current Assets 200.3m
PP&E 160.5m
Intangibles 24.5m
Other Non-Current Assets 15.2m
Current Liabilities 147.9m
Accounts Payable 83m
Accrued Liabilities 15.2m
Short-Term Debt 48.4m
Other Current Liabilities 1.4m
Non-Current Liabilities 11.3m
Other Non-Current Liabilities 11.3m
Efficiency

Earnings Waterfall
Shandong Hongyu Agricultural Machinery Co Ltd

Revenue
337.6m CNY
Cost of Revenue
-280m CNY
Gross Profit
57.5m CNY
Operating Expenses
-39.8m CNY
Operating Income
17.7m CNY
Other Expenses
2.4m CNY
Net Income
20.1m CNY

Free Cash Flow Analysis
Shandong Hongyu Agricultural Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shandong Hongyu Agricultural Machinery Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

Shandong Hongyu Agricultural Machinery Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shandong Hongyu Agricultural Machinery Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Shandong Hongyu Agricultural Machinery Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shandong Hongyu Agricultural Machinery Co Ltd

There are no price targets for Shandong Hongyu Agricultural Machinery Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shandong Hongyu Agricultural Machinery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shandong Hongyu Agricultural Machinery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Shandong Hongyu Agricultural Machinery Co Ltd Logo
Shandong Hongyu Agricultural Machinery Co Ltd

Country

China

Industry

Machinery

Market Cap

1.9B CNY

Dividend Yield

0.88%

Description

Shandong Hongyu Agricultural Machinery Co., Ltd. engages in the research, development, manufacture and sales of tractor hydraulic lifters. The company is headquartered in Yantai, Shandong and currently employs 690 full-time employees. The company went IPO on 2017-08-02. The firm's main products include large, medium and small horsepower lifter products and related spare parts. Its spare parts mainly include the distributor, cylinder and other lifter parts. Its products are mainly applied for the manufacturing of tractors and other heavy machineries. The firm mainly distributes its products in domestic market.

Contact

SHANDONG
Yantai
No.3 Hongyu Road, Hutouya Economic and Technological Industrial Park, Laizhou City
+865352232378
www.sdhynj.net

IPO

2017-08-02

Employees

690

Officers

Chairman & General Manager
Mr. Qiu Jie Liu
CFO, Deputy GM & Director
Mr. Tiecheng Wang
Deputy GM & Chief Engineer
Ms. Chunyu Li
Deputy GM & Executive Director
Mr. Zhihong Liu
Board Secretary & Director
Mr. Chenmeng Xin
Deputy General Manager
Mr. Lijie Zhang

See Also

Discover More
What is the Intrinsic Value of one Shandong Hongyu Agricultural Machinery Co Ltd stock?

The intrinsic value of one Shandong Hongyu Agricultural Machinery Co Ltd stock under the Base Case scenario is 3.63 CNY.

Is Shandong Hongyu Agricultural Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.3 CNY, Shandong Hongyu Agricultural Machinery Co Ltd is Overvalued by 68%.

Back to Top