Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890

Watchlist Manager
Shandong Hongyu Agricultural Machinery Co Ltd Logo
Shandong Hongyu Agricultural Machinery Co Ltd
SZSE:002890
Watchlist
Price: 10.73 CNY -4.03% Market Closed
Market Cap: 1.8B CNY
Have any thoughts about
Shandong Hongyu Agricultural Machinery Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shandong Hongyu Agricultural Machinery Co Ltd

Revenue
335.9m CNY
Cost of Revenue
-277.3m CNY
Gross Profit
58.6m CNY
Operating Expenses
-41m CNY
Operating Income
17.6m CNY
Other Expenses
2.1m CNY
Net Income
19.7m CNY

Income Statement
Shandong Hongyu Agricultural Machinery Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
303
N/A
306
+1%
284
-7%
258
-9%
217
-16%
218
+0%
239
+10%
256
+7%
270
+5%
270
0%
282
+5%
259
-8%
311
+20%
355
+14%
406
+14%
453
+11%
434
-4%
428
-1%
410
-4%
408
0%
398
-3%
416
+5%
398
-5%
409
+3%
411
+1%
372
-9%
364
-2%
348
-5%
338
-3%
336
0%
Gross Profit
Cost of Revenue
(219)
(223)
(203)
(196)
(172)
(180)
(200)
(225)
(240)
(241)
(245)
(226)
(266)
(296)
(340)
(378)
(362)
(359)
(341)
(345)
(340)
(358)
(335)
(341)
(340)
(306)
(302)
(290)
(280)
(277)
Gross Profit
84
N/A
84
-1%
80
-4%
63
-22%
45
-29%
38
-15%
39
+3%
32
-19%
30
-4%
29
-5%
37
+28%
33
-12%
45
+37%
59
+31%
66
+12%
74
+12%
72
-3%
69
-5%
69
+0%
63
-9%
58
-9%
59
+2%
63
+7%
67
+7%
71
+5%
66
-7%
62
-6%
57
-8%
58
+0%
59
+2%
Operating Income
Operating Expenses
(38)
(38)
(40)
(32)
(27)
(25)
(30)
(28)
(30)
(29)
(33)
(30)
(32)
(37)
(43)
(46)
(49)
(47)
(46)
(39)
(34)
(36)
(45)
(47)
(50)
(48)
(45)
(39)
(40)
(41)
Selling, General & Administrative
(39)
(38)
(26)
(33)
(28)
(27)
(21)
(20)
(18)
(16)
(22)
(21)
(24)
(27)
(28)
(31)
(31)
(31)
(28)
(28)
(25)
(26)
(29)
(34)
(35)
(32)
(30)
(28)
(30)
(30)
Research & Development
0
0
(11)
0
0
(2)
(6)
(6)
(9)
(9)
(8)
(9)
(8)
(11)
(11)
(15)
(17)
(15)
(12)
(12)
(10)
(11)
(12)
(14)
(14)
(15)
(10)
(12)
(12)
(12)
Depreciation & Amortization
0
0
(3)
0
0
0
(5)
0
0
0
(4)
0
0
0
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
Other Operating Expenses
0
(1)
1
1
1
3
1
(3)
(3)
(4)
1
1
1
1
1
0
(0)
(1)
(1)
(0)
0
1
1
0
(0)
(1)
1
1
2
1
Operating Income
46
N/A
45
-1%
40
-10%
31
-23%
17
-44%
13
-28%
9
-30%
3
-61%
1
-85%
(0)
N/A
4
N/A
3
-20%
13
+291%
22
+68%
24
+9%
28
+19%
23
-18%
22
-7%
23
+4%
24
+5%
23
-2%
23
-2%
18
-22%
21
+16%
21
-1%
18
-12%
17
-3%
18
+4%
18
-3%
18
-1%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(1)
0
1
4
6
5
6
5
5
5
6
4
3
3
2
3
5
3
3
4
5
4
4
4
6
5
4
4
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Total Other Income
1
8
7
8
25
17
18
18
1
1
0
(1)
(1)
(1)
0
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
Pre-Tax Income
45
N/A
52
+15%
47
-9%
39
-17%
43
+10%
33
-22%
32
-3%
26
-20%
8
-70%
6
-28%
9
+63%
7
-20%
17
+136%
24
+42%
26
+8%
31
+16%
25
-18%
24
-5%
27
+13%
27
+1%
26
-3%
27
+2%
23
-16%
25
+9%
25
+0%
22
-10%
24
+6%
23
-3%
22
-4%
21
-2%
Net Income
Tax Provision
(6)
(7)
(7)
(5)
(6)
(5)
(4)
(4)
(0)
0
(1)
(0)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(2)
(0)
(0)
(0)
0
(2)
(2)
(2)
(2)
Income from Continuing Operations
39
45
40
34
36
29
28
22
7
6
9
7
15
21
23
27
23
22
25
25
24
25
23
24
25
22
22
21
20
20
Net Income (Common)
39
N/A
45
+15%
40
-10%
34
-16%
36
+9%
29
-21%
28
-2%
22
-20%
7
-67%
6
-23%
9
+54%
7
-20%
15
+123%
21
+38%
23
+10%
27
+17%
23
-17%
22
-3%
25
+12%
25
0%
24
-3%
25
+3%
23
-8%
24
+8%
25
+0%
22
-9%
22
-4%
21
-3%
20
-4%
20
-2%
EPS (Diluted)
0.55
N/A
0.52
-5%
0.5
-4%
0.35
-30%
0.41
+17%
0.31
-24%
0.3
-3%
0.24
-20%
0.08
-67%
0.06
-25%
0.09
+50%
0.07
-22%
0.16
+129%
0.23
+44%
0.25
+9%
0.3
+20%
0.25
-17%
0.24
-4%
0.15
-38%
0.26
+73%
0.26
N/A
0.18
-31%
0.13
-28%
0.2
+54%
0.19
-5%
0.13
-32%
0.13
N/A
0.13
N/A
0.12
-8%
0.12
N/A

See Also

Discover More