Jiangsu Zhongshe Group Co Ltd
SZSE:002883
Balance Sheet
Balance Sheet Decomposition
Jiangsu Zhongshe Group Co Ltd
Jiangsu Zhongshe Group Co Ltd
Balance Sheet
Jiangsu Zhongshe Group Co Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
40
|
26
|
19
|
113
|
131
|
77
|
180
|
197
|
181
|
206
|
185
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
197
|
181
|
206
|
185
|
|
| Cash Equivalents |
40
|
26
|
19
|
113
|
131
|
74
|
179
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
2
|
0
|
0
|
0
|
20
|
26
|
0
|
0
|
1
|
0
|
|
| Total Receivables |
93
|
116
|
187
|
292
|
309
|
393
|
627
|
799
|
850
|
887
|
611
|
|
| Accounts Receivables |
83
|
105
|
176
|
208
|
295
|
380
|
609
|
761
|
828
|
868
|
604
|
|
| Other Receivables |
10
|
10
|
12
|
83
|
14
|
13
|
18
|
38
|
23
|
20
|
7
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
2
|
2
|
13
|
19
|
20
|
26
|
7
|
|
| Total Current Assets |
134
|
145
|
208
|
406
|
442
|
492
|
846
|
1 016
|
1 051
|
1 120
|
804
|
|
| PP&E Net |
23
|
26
|
25
|
26
|
28
|
49
|
57
|
100
|
97
|
88
|
76
|
|
| PP&E Gross |
0
|
26
|
25
|
26
|
28
|
49
|
57
|
100
|
97
|
88
|
76
|
|
| Accumulated Depreciation |
0
|
29
|
30
|
32
|
35
|
36
|
40
|
48
|
59
|
67
|
62
|
|
| Intangible Assets |
11
|
11
|
11
|
11
|
11
|
11
|
24
|
22
|
20
|
19
|
9
|
|
| Goodwill |
0
|
0
|
2
|
2
|
2
|
0
|
30
|
38
|
38
|
38
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
30
|
33
|
1
|
2
|
5
|
6
|
10
|
|
| Other Long-Term Assets |
2
|
3
|
4
|
5
|
8
|
11
|
23
|
32
|
41
|
49
|
37
|
|
| Other Assets |
0
|
0
|
2
|
2
|
2
|
0
|
30
|
38
|
38
|
38
|
0
|
|
| Total Assets |
171
N/A
|
185
+8%
|
250
+35%
|
449
+80%
|
521
+16%
|
596
+14%
|
981
+65%
|
1 209
+23%
|
1 252
+4%
|
1 319
+5%
|
936
-29%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
15
|
13
|
19
|
16
|
13
|
19
|
176
|
269
|
261
|
305
|
127
|
|
| Accrued Liabilities |
17
|
14
|
18
|
17
|
15
|
24
|
49
|
57
|
55
|
60
|
31
|
|
| Short-Term Debt |
10
|
15
|
26
|
0
|
0
|
12
|
59
|
87
|
107
|
84
|
73
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
1
|
|
| Other Current Liabilities |
28
|
16
|
20
|
22
|
50
|
46
|
75
|
103
|
87
|
87
|
24
|
|
| Total Current Liabilities |
70
|
58
|
82
|
55
|
78
|
102
|
358
|
520
|
513
|
539
|
255
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
0
|
|
| Minority Interest |
11
|
13
|
13
|
14
|
11
|
7
|
72
|
78
|
90
|
97
|
0
|
|
| Total Liabilities |
81
N/A
|
71
-13%
|
96
+35%
|
69
-28%
|
90
+29%
|
109
+22%
|
432
+296%
|
608
+41%
|
611
+1%
|
641
+5%
|
258
-60%
|
|
| Equity | ||||||||||||
| Common Stock |
22
|
40
|
40
|
53
|
87
|
87
|
130
|
130
|
156
|
156
|
156
|
|
| Retained Earnings |
58
|
33
|
73
|
122
|
168
|
219
|
278
|
328
|
364
|
395
|
395
|
|
| Additional Paid In Capital |
9
|
42
|
41
|
205
|
194
|
197
|
151
|
151
|
127
|
127
|
127
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
18
|
17
|
10
|
7
|
6
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
90
N/A
|
114
+27%
|
154
+35%
|
380
+147%
|
431
+13%
|
487
+13%
|
549
+13%
|
601
+10%
|
641
+7%
|
678
+6%
|
678
+0%
|
|
| Total Liabilities & Equity |
171
N/A
|
185
+8%
|
250
+35%
|
449
+80%
|
521
+16%
|
596
+14%
|
981
+65%
|
1 209
+23%
|
1 252
+4%
|
1 319
+5%
|
936
-29%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
54
|
96
|
96
|
128
|
129
|
129
|
130
|
155
|
155
|
156
|
156
|
|