Beijing Yuanlong Yato Culture Dissemination Co Ltd
SZSE:002878

Watchlist Manager
Beijing Yuanlong Yato Culture Dissemination Co Ltd Logo
Beijing Yuanlong Yato Culture Dissemination Co Ltd
SZSE:002878
Watchlist
Price: 14.11 CNY -10.01% Market Closed
Market Cap: 3.7B CNY
Have any thoughts about
Beijing Yuanlong Yato Culture Dissemination Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Beijing Yuanlong Yato Culture Dissemination Co Ltd stock under the Base Case scenario is 13.94 CNY. Compared to the current market price of 14.11 CNY, Beijing Yuanlong Yato Culture Dissemination Co Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.94 CNY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beijing Yuanlong Yato Culture Dissemination Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beijing Yuanlong Yato Culture Dissemination Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beijing Yuanlong Yato Culture Dissemination Co Ltd

Provide an overview of the primary business activities
of Beijing Yuanlong Yato Culture Dissemination Co Ltd.

What unique competitive advantages
does Beijing Yuanlong Yato Culture Dissemination Co Ltd hold over its rivals?

What risks and challenges
does Beijing Yuanlong Yato Culture Dissemination Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide P/S
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide P/E
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide P/OCF
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide P/FCFE
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide P/B
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/S
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/GP
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/EBITDA
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/EBIT
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/OCF
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/FCFF
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide EV/IC
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Show me price targets
for Beijing Yuanlong Yato Culture Dissemination Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

How accurate were the past Revenue estimates
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

What are the Net Income projections
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

How accurate were the past Net Income estimates
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

What are the EPS projections
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

How accurate were the past EPS estimates
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

What are the EBIT projections
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

How accurate were the past EBIT estimates
for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

Compare the revenue forecasts
for Beijing Yuanlong Yato Culture Dissemination Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Yuanlong Yato Culture Dissemination Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Yuanlong Yato Culture Dissemination Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Yuanlong Yato Culture Dissemination Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Yuanlong Yato Culture Dissemination Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Yuanlong Yato Culture Dissemination Co Ltd with its peers.

Analyze the financial leverage
of Beijing Yuanlong Yato Culture Dissemination Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide ROE
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide ROA
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide ROIC
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide ROCE
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Gross Margin
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Operating Margin
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Net Margin
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide FCF Margin
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Show all solvency ratios
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide D/E Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide D/A Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Interest Coverage Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Quick Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Current Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Provide Cash Ratio
for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

What is the current Free Cash Flow
of Beijing Yuanlong Yato Culture Dissemination Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Yuanlong Yato Culture Dissemination Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 425.5m
Receivables 949.2m
Other Current Assets 485.4m
Non-Current Assets 600m
Long-Term Investments 39.7m
PP&E 343.5m
Intangibles 185.9m
Other Non-Current Assets 30.8m
Current Liabilities 855m
Accounts Payable 176m
Accrued Liabilities 126.2m
Short-Term Debt 414.4m
Other Current Liabilities 138.4m
Non-Current Liabilities 63.5m
Long-Term Debt 10.4m
Other Non-Current Liabilities 53.2m
Efficiency

Earnings Waterfall
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
438.8m CNY
Operating Expenses
-386.5m CNY
Operating Income
52.3m CNY
Other Expenses
-11.4m CNY
Net Income
40.9m CNY

Free Cash Flow Analysis
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Yuanlong Yato Culture Dissemination Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
48/100
Profitability
Score

Beijing Yuanlong Yato Culture Dissemination Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Yuanlong Yato Culture Dissemination Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Beijing Yuanlong Yato Culture Dissemination Co Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Wall Street analysts forecast Beijing Yuanlong Yato Culture Dissemination Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Yuanlong Yato Culture Dissemination Co Ltd is 10.87 CNY with a low forecast of 10.77 CNY and a high forecast of 11.19 CNY.

Lowest
Price Target
10.77 CNY
24% Downside
Average
Price Target
10.87 CNY
23% Downside
Highest
Price Target
11.19 CNY
21% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beijing Yuanlong Yato Culture Dissemination Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Yuanlong Yato Culture Dissemination Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beijing Yuanlong Yato Culture Dissemination Co Ltd Logo
Beijing Yuanlong Yato Culture Dissemination Co Ltd

Country

China

Industry

Media

Market Cap

3.7B CNY

Dividend Yield

0.35%

Description

Beijing Yuanlong Yato Culture Dissemination Co., Ltd. engages in the provision of integrated marketing services. The company is headquartered in Beijing, Beijing and currently employs 1,044 full-time employees. The company went IPO on 2017-06-06. The firm provides gifts for customers, including creative planning of the project, as well as gift design and development, procurement and sales. The firm also provides marketing services to customers, including carrying out activities on the mobile terminal, development and operation of gift e-commerce platforms, as well as related warehousing logistics services. The firm is also engaged in new media marketing. The firm mainly conducts its businesses within domestic market.

Contact

BEIJING
Beijing
12F, Office Building, HKCTS Grand Metropark Hotel, No.338 GuangAnmennei Avenue, Xicheng District
+861083528822
www.ylyato.com

IPO

2017-06-06

Employees

1 044

Officers

Chairman of the Board & GM
Mr. Zhen Sun
CFO, Deputy GM & Director
Mr. Yu Chen Bian
Deputy GM & Director
Ms. Jing Xiang
Board Secretary
Ms. Shasha Wang

See Also

Discover More
What is the Intrinsic Value of one Beijing Yuanlong Yato Culture Dissemination Co Ltd stock?

The intrinsic value of one Beijing Yuanlong Yato Culture Dissemination Co Ltd stock under the Base Case scenario is 13.94 CNY.

Is Beijing Yuanlong Yato Culture Dissemination Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.11 CNY, Beijing Yuanlong Yato Culture Dissemination Co Ltd is Overvalued by 1%.

Back to Top