C

Chow Tai Seng Jewellery Co Ltd
SZSE:002867

Watchlist Manager
Chow Tai Seng Jewellery Co Ltd
SZSE:002867
Watchlist
Price: 13.26 CNY -0.9% Market Closed
Market Cap: ¥14.4B

P/FCFE

16.4
Current
2%
Cheaper
vs 3-y average of 16.8

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
16.4
=
Market Cap
¥13.6B
/
Free Cash Flow to Equity
¥874.8m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
16.4
=
Market Cap
¥13.6B
/
Free Cash Flow to Equity
¥874.8m

Valuation Scenarios

Chow Tai Seng Jewellery Co Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (16.8), the stock would be worth ¥13.59 (2% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-2%
Maximum Upside
+61%
Average Upside
21%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 16.4 ¥13.26
0%
3-Year Average 16.8 ¥13.59
+2%
5-Year Average 16 ¥12.98
-2%
Industry Average 19.9 ¥16.08
+21%
Country Average 26.4 ¥21.36
+61%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
CN
Chow Tai Seng Jewellery Co Ltd
SZSE:002867
14.4B CNY 16.4 13.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
224.1B EUR 26.3 20.6
FR
Hermes International SCA
PAR:RMS
170.2B EUR 43.9 37.6
KR
SBW
KRX:102280
235.5T KRW -64 791.4 -117 637.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.3B CHF 35.6 23.5
FR
EssilorLuxottica SA
PAR:EL
84B EUR 22.1 36.3
FR
Christian Dior SE
PAR:CDI
76.7B EUR 8.8 16.9
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 464.9 81.6
FR
Kering SA
PAR:KER
28.5B EUR 147.6 396.2
DE
Adidas AG
XETRA:ADS
26.3B EUR -71.1 19.7
US
Tapestry Inc
NYSE:TPR
28.9B USD 24.6 55.4
P/E Multiple
Earnings Growth PEG
CN
C
Chow Tai Seng Jewellery Co Ltd
SZSE:002867
Average P/E: 70.2
13.8
10%
1.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
20.6
11%
1.9
FR
Hermes International SCA
PAR:RMS
37.6
12%
3.1
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.5
16%
1.5
FR
EssilorLuxottica SA
PAR:EL
36.3
26%
1.4
FR
Christian Dior SE
PAR:CDI
16.9
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
81.6
32%
2.6
FR
Kering SA
PAR:KER
396.2
186%
2.1
DE
Adidas AG
XETRA:ADS
19.7
23%
0.9
US
Tapestry Inc
NYSE:TPR
55.4
107%
0.5

Market Distribution

In line with most companies in China
Percentile
36th
Based on 5 086 companies
36th percentile
16.4
Low
0.2 — 13.7
Typical Range
13.7 — 52.8
High
52.8 —
Distribution Statistics
China
Min 0.2
30th Percentile 13.7
Median 26.4
70th Percentile 52.8
Max 2 279 450.9

Chow Tai Seng Jewellery Co Ltd
Glance View

Chow Tai Seng Jewellery Co Ltd has crafted its journey from a single store genesis into one of China’s leading jewelry retailers, mapping a path through a rapidly evolving market landscape. Founded in 1999, the company capitalized on the burgeoning consumer demand in China, especially in tier-two and tier-three cities where the pace of modernization and affluence accelerated. Through strategic franchising and an extensive network that stretches across the country, Chow Tai Seng has made luxury accessible to a broad demographic. The company's hallmark is its exquisite craftsmanship, delivering a diverse range of products from gold, diamonds, and jade, intertwined with traditional Chinese cultural motifs and modern designs. The core of Chow Tai Seng’s business model revolves around its vertically integrated supply chain, which strengthens its competitive edge in pricing and quality control. From sourcing raw materials directly to in-house manufacturing and retailing, the company has streamlined operations to capture value across the production line while maintaining a consistent brand experience. Moreover, Chow Tai Seng has cleverly embraced digital transformation with a brisk expansion in e-commerce, tapping into the shifting consumer preference for online shopping. By anchoring its financial strategies on a blend of heritage craftsmanship and modern retail strategies, the company sustains its profitability and growth, riding on the strong wave of China’s market potential.

Intrinsic Value
17.15 CNY
Undervaluation 23%
Intrinsic Value
Price ¥13.26
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett