Zhejiang Jiemei Electronic and Technology Co Ltd
SZSE:002859

Watchlist Manager
Zhejiang Jiemei Electronic and Technology Co Ltd Logo
Zhejiang Jiemei Electronic and Technology Co Ltd
SZSE:002859
Watchlist
Price: 21.3 CNY -3.45% Market Closed
Market Cap: 9.1B CNY
Have any thoughts about
Zhejiang Jiemei Electronic and Technology Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Jiemei Electronic and Technology Co Ltd

Revenue
1.7B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
604.9m CNY
Operating Expenses
-284.2m CNY
Operating Income
320.7m CNY
Other Expenses
-44.1m CNY
Net Income
276.6m CNY

Income Statement
Zhejiang Jiemei Electronic and Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
753
N/A
804
+7%
861
+7%
923
+7%
996
+8%
1 070
+7%
1 157
+8%
1 304
+13%
1 311
+1%
1 241
-5%
1 095
-12%
965
-12%
949
-2%
1 033
+9%
1 190
+15%
1 290
+8%
1 426
+10%
1 588
+11%
1 777
+12%
1 886
+6%
1 861
-1%
1 752
-6%
1 599
-9%
1 396
-13%
1 301
-7%
1 281
-2%
1 302
+2%
1 435
+10%
1 572
+10%
1 627
+4%
1 699
+4%
Gross Profit
Cost of Revenue
(463)
(496)
(524)
(562)
(597)
(659)
(731)
(818)
(825)
(793)
(695)
(636)
(639)
(686)
(761)
(802)
(846)
(950)
(1 059)
(1 117)
(1 149)
(1 111)
(1 067)
(994)
(918)
(915)
(922)
(964)
(1 009)
(1 047)
(1 094)
Gross Profit
291
N/A
308
+6%
337
+9%
361
+7%
400
+11%
411
+3%
426
+4%
486
+14%
486
+0%
449
-8%
400
-11%
329
-18%
310
-6%
347
+12%
430
+24%
489
+14%
580
+19%
638
+10%
718
+13%
768
+7%
712
-7%
642
-10%
532
-17%
402
-24%
383
-5%
366
-4%
380
+4%
472
+24%
563
+19%
580
+3%
605
+4%
Operating Income
Operating Expenses
(133)
(139)
(138)
(140)
(157)
(154)
(172)
(191)
(186)
(169)
(153)
(157)
(186)
(198)
(209)
(206)
(220)
(224)
(255)
(282)
(248)
(247)
(234)
(205)
(249)
(245)
(263)
(288)
(289)
(287)
(284)
Selling, General & Administrative
(92)
(136)
(138)
(143)
(109)
(157)
(172)
(171)
(115)
(134)
(100)
(101)
(109)
(127)
(144)
(143)
(137)
(152)
(173)
(185)
(128)
(128)
(123)
(108)
(132)
(166)
(169)
(181)
(159)
(183)
(182)
Research & Development
(32)
0
0
0
(48)
0
0
(16)
(60)
(47)
(61)
(68)
(66)
(73)
(78)
(75)
(73)
(82)
(89)
(103)
(104)
(127)
(122)
(112)
(86)
(75)
(87)
(96)
(83)
(112)
(113)
Depreciation & Amortization
(8)
0
0
0
(8)
0
0
0
(15)
0
0
0
(19)
0
0
0
(21)
0
0
0
(24)
0
0
0
(44)
0
0
0
(53)
0
0
Other Operating Expenses
(1)
(3)
(1)
2
8
3
(1)
(4)
5
12
8
11
9
1
12
13
10
11
8
7
8
8
11
15
12
(4)
(6)
(11)
7
8
11
Operating Income
158
N/A
169
+7%
199
+17%
221
+11%
243
+10%
257
+6%
254
-1%
295
+16%
300
+2%
279
-7%
248
-11%
173
-30%
124
-28%
149
+20%
221
+48%
283
+28%
360
+27%
415
+15%
463
+12%
486
+5%
464
-5%
395
-15%
299
-24%
198
-34%
134
-32%
122
-9%
117
-4%
184
+57%
274
+49%
293
+7%
321
+9%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(8)
(12)
(21)
(32)
(6)
17
23
30
17
12
9
18
14
(16)
(31)
(31)
(49)
(31)
(25)
(31)
14
43
60
56
52
20
12
15
(18)
Non-Reccuring Items
0
0
0
0
(0)
0
0
1
(0)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
(1)
0
0
0
(17)
0
0
0
(1)
0
0
Total Other Income
8
7
2
1
0
(0)
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
(1)
(0)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
Pre-Tax Income
164
N/A
174
+6%
193
+11%
210
+8%
222
+6%
225
+1%
248
+11%
313
+26%
322
+3%
307
-5%
263
-14%
183
-31%
132
-28%
167
+26%
234
+40%
267
+14%
329
+23%
384
+17%
415
+8%
455
+10%
438
-4%
362
-17%
311
-14%
239
-23%
176
-26%
178
+1%
168
-5%
204
+21%
285
+40%
306
+8%
302
-2%
Net Income
Tax Provision
(26)
(29)
(29)
(31)
(26)
(25)
(27)
(44)
(47)
(44)
(39)
(16)
(14)
(20)
(26)
(34)
(40)
(48)
(48)
(47)
(49)
(35)
(35)
(30)
(10)
(13)
(11)
(15)
(29)
(29)
(25)
Income from Continuing Operations
138
146
165
179
196
200
221
269
275
264
224
167
118
148
209
234
289
336
367
407
389
327
276
209
166
165
157
189
256
277
277
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
138
N/A
146
+6%
165
+13%
179
+9%
196
+10%
200
+2%
221
+10%
269
+22%
275
+2%
264
-4%
224
-15%
167
-26%
118
-29%
148
+25%
209
+42%
234
+12%
289
+24%
336
+16%
367
+9%
407
+11%
389
-5%
327
-16%
276
-16%
209
-24%
166
-21%
165
0%
157
-5%
189
+20%
256
+36%
277
+9%
277
0%
EPS (Diluted)
0.44
N/A
0.46
+5%
0.4
-13%
0.44
+10%
0.49
+11%
0.5
+2%
0.55
+10%
0.66
+20%
0.67
+2%
0.64
-4%
0.54
-16%
0.4
-26%
0.29
-28%
0.35
+21%
0.5
+43%
0.56
+12%
0.71
+27%
0.82
+15%
0.89
+9%
0.95
+7%
0.92
-3%
0.81
-12%
0.64
-21%
0.48
-25%
0.41
-15%
0.38
-7%
0.36
-5%
0.44
+22%
0.59
+34%
0.64
+8%
0.64
N/A

See Also

Discover More