Shenzhen Megmeet Electrical Co Ltd
SZSE:002851

Watchlist Manager
Shenzhen Megmeet Electrical Co Ltd Logo
Shenzhen Megmeet Electrical Co Ltd
SZSE:002851
Watchlist
Price: 58.6 CNY 4.33%
Market Cap: 29.5B CNY
Have any thoughts about
Shenzhen Megmeet Electrical Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenzhen Megmeet Electrical Co Ltd

Revenue
7.8B CNY
Cost of Revenue
-5.8B CNY
Gross Profit
1.9B CNY
Operating Expenses
-1.5B CNY
Operating Income
488.6m CNY
Other Expenses
69.2m CNY
Net Income
557.8m CNY

Income Statement
Shenzhen Megmeet Electrical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 154
N/A
1 210
+5%
1 275
+5%
1 383
+8%
1 494
+8%
1 619
+8%
1 894
+17%
2 081
+10%
2 394
+15%
2 783
+16%
3 023
+9%
3 435
+14%
3 560
+4%
3 446
-3%
3 441
0%
3 364
-2%
3 376
+0%
3 606
+7%
3 773
+5%
3 842
+2%
4 156
+8%
4 459
+7%
4 923
+10%
5 220
+6%
5 478
+5%
5 845
+7%
6 059
+4%
6 368
+5%
6 754
+6%
7 025
+4%
7 479
+6%
7 781
+4%
Gross Profit
Cost of Revenue
(765)
(809)
(862)
(953)
(1 024)
(1 129)
(1 334)
(1 465)
(1 701)
(2 015)
(2 221)
(2 565)
(2 651)
(2 558)
(2 520)
(2 411)
(2 429)
(2 614)
(2 746)
(2 828)
(3 054)
(3 318)
(3 725)
(3 986)
(4 184)
(4 474)
(4 596)
(4 819)
(5 080)
(5 282)
(5 620)
(5 842)
Gross Profit
389
N/A
401
+3%
414
+3%
430
+4%
470
+9%
491
+4%
560
+14%
616
+10%
692
+12%
768
+11%
802
+4%
871
+9%
909
+4%
888
-2%
922
+4%
953
+3%
948
-1%
992
+5%
1 027
+4%
1 014
-1%
1 101
+9%
1 142
+4%
1 198
+5%
1 234
+3%
1 294
+5%
1 371
+6%
1 464
+7%
1 549
+6%
1 674
+8%
1 743
+4%
1 859
+7%
1 940
+4%
Operating Income
Operating Expenses
(227)
(239)
(241)
(268)
(295)
(312)
(368)
(408)
(423)
(494)
(495)
(509)
(518)
(516)
(541)
(559)
(550)
(585)
(598)
(652)
(762)
(789)
(853)
(880)
(944)
(992)
(1 068)
(1 152)
(1 267)
(1 338)
(1 408)
(1 451)
Selling, General & Administrative
(103)
(237)
(246)
(272)
(139)
(148)
(196)
(239)
(211)
(150)
(90)
(35)
(229)
(220)
(232)
(237)
(230)
(239)
(249)
(268)
(323)
(332)
(347)
(346)
(350)
(376)
(419)
(469)
(561)
(579)
(592)
(603)
Research & Development
(127)
0
0
0
(172)
0
0
0
(244)
(319)
(400)
(478)
(323)
(342)
(353)
(366)
(349)
(393)
(405)
(430)
(437)
(494)
(533)
(578)
(597)
(667)
(690)
(719)
(723)
(816)
(884)
(944)
Depreciation & Amortization
(3)
0
0
0
(11)
0
0
0
(15)
0
0
0
(22)
0
0
0
(33)
0
0
0
(42)
0
0
0
(54)
0
0
0
(67)
0
0
0
Other Operating Expenses
6
(2)
5
6
27
(164)
(172)
(169)
48
(24)
(5)
5
57
46
44
44
61
47
57
46
40
37
26
43
56
50
41
36
84
57
68
97
Operating Income
162
N/A
162
0%
172
+6%
162
-6%
175
+8%
179
+2%
192
+7%
208
+8%
270
+30%
274
+2%
307
+12%
362
+18%
391
+8%
373
-5%
381
+2%
394
+3%
397
+1%
407
+2%
429
+5%
363
-15%
339
-7%
352
+4%
345
-2%
353
+2%
349
-1%
379
+8%
396
+5%
397
+0%
407
+2%
404
-1%
451
+12%
489
+8%
Pre-Tax Income
Interest Income Expense
(6)
(2)
(1)
4
(2)
15
20
22
5
18
18
11
12
6
2
(1)
36
51
53
110
74
83
115
63
174
214
288
288
250
204
94
69
Non-Reccuring Items
(0)
0
(2)
0
(1)
(2)
(1)
(1)
(8)
0
0
0
(16)
0
0
(0)
(3)
0
0
0
25
0
(0)
0
(21)
1
1
0
(26)
1
1
2
Gain/Loss on Disposition of Assets
0
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
17
18
13
11
1
(3)
1
1
1
2
2
3
1
(0)
(2)
(2)
0
(1)
0
(0)
(0)
(1)
(1)
(0)
3
1
1
2
6
2
1
(1)
Pre-Tax Income
172
N/A
178
+3%
182
+3%
176
-4%
172
-2%
189
+9%
212
+12%
230
+8%
267
+16%
294
+10%
326
+11%
376
+15%
387
+3%
378
-2%
381
+1%
391
+3%
431
+10%
456
+6%
482
+6%
473
-2%
437
-8%
435
-1%
460
+6%
417
-9%
505
+21%
594
+18%
686
+15%
688
+0%
637
-7%
611
-4%
547
-10%
559
+2%
Net Income
Tax Provision
(21)
(22)
(22)
(18)
(16)
(17)
(20)
(10)
(9)
(15)
(6)
(19)
(22)
(17)
(25)
(20)
(28)
(27)
(33)
(30)
(24)
(28)
(18)
(18)
(26)
(28)
(46)
(38)
(12)
(6)
9
10
Income from Continuing Operations
151
156
161
157
156
172
192
220
258
279
320
357
365
361
356
371
404
429
449
443
413
407
441
398
479
567
640
650
625
605
556
569
Income to Minority Interest
(41)
(44)
(48)
(42)
(39)
(46)
(56)
(64)
(56)
(43)
(21)
(2)
(4)
(1)
(2)
(6)
(1)
(2)
(5)
2
(24)
(25)
(23)
(26)
(7)
(6)
(2)
1
4
2
(2)
(11)
Net Income (Common)
110
N/A
112
+2%
113
+1%
116
+2%
117
+1%
126
+8%
136
+8%
155
+14%
202
+30%
236
+17%
299
+27%
355
+19%
361
+2%
360
0%
353
-2%
364
+3%
403
+11%
427
+6%
444
+4%
445
+0%
389
-13%
381
-2%
418
+10%
372
-11%
473
+27%
560
+19%
638
+14%
651
+2%
629
-3%
607
-4%
554
-9%
558
+1%
EPS (Diluted)
0.37
N/A
0.33
-11%
0.28
-15%
0.28
N/A
0.31
+11%
0.31
N/A
0.33
+6%
0.38
+15%
0.48
+26%
0.5
+4%
0.65
+30%
0.76
+17%
0.77
+1%
0.77
N/A
0.76
-1%
0.72
-5%
0.84
+17%
0.87
+4%
0.89
+2%
0.89
N/A
0.78
-12%
0.77
-1%
0.85
+10%
0.75
-12%
0.94
+25%
1.05
+12%
1.18
+12%
1.3
+10%
1.19
-8%
1.16
-3%
1.07
-8%
1.06
-1%

See Also

Discover More