Shenzhen Kedali Industry Co Ltd
SZSE:002850

Watchlist Manager
Shenzhen Kedali Industry Co Ltd Logo
Shenzhen Kedali Industry Co Ltd
SZSE:002850
Watchlist
Price: 114.48 CNY 1.54% Market Closed
Market Cap: 31.1B CNY

Intrinsic Value

The intrinsic value of one Shenzhen Kedali Industry Co Ltd stock under the Base Case scenario is 184.01 CNY. Compared to the current market price of 114.48 CNY, Shenzhen Kedali Industry Co Ltd is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
184.01 CNY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Kedali Industry Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shenzhen Kedali Industry Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shenzhen Kedali Industry Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shenzhen Kedali Industry Co Ltd
SZSE:002850
CN
Auto Components
Market Cap
31B CNY
IPO
Mar 2, 2017
CN
Auto Components
Market Cap
31B CNY
IPO
Mar 2, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shenzhen Kedali Industry Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shenzhen Kedali Industry Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Kedali Industry Co Ltd

Current Assets 10B
Cash & Short-Term Investments 2.7B
Receivables 6.4B
Other Current Assets 862m
Non-Current Assets 8.1B
Long-Term Investments 24m
PP&E 7.3B
Intangibles 401.9m
Other Non-Current Assets 289.3m
Efficiency

Free Cash Flow Analysis
Shenzhen Kedali Industry Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen Kedali Industry Co Ltd

Revenue
11.3B CNY
Cost of Revenue
-8.7B CNY
Gross Profit
2.6B CNY
Operating Expenses
-817.6m CNY
Operating Income
1.8B CNY
Other Expenses
-346.1m CNY
Net Income
1.4B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Kedali Industry Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROE
53/100
Profitability
Score

Shenzhen Kedali Industry Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Kedali Industry Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

Shenzhen Kedali Industry Co Ltd's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Kedali Industry Co Ltd

Wall Street analysts forecast Shenzhen Kedali Industry Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Kedali Industry Co Ltd is 136.7 CNY with a low forecast of 92.95 CNY and a high forecast of 183.75 CNY.

Lowest
Price Target
92.95 CNY
19% Downside
Average
Price Target
136.7 CNY
19% Upside
Highest
Price Target
183.75 CNY
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Kedali Industry Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shenzhen Kedali Industry Co Ltd stock?

The intrinsic value of one Shenzhen Kedali Industry Co Ltd stock under the Base Case scenario is 184.01 CNY.

Is Shenzhen Kedali Industry Co Ltd stock undervalued or overvalued?

Compared to the current market price of 114.48 CNY, Shenzhen Kedali Industry Co Ltd is Undervalued by 38%.

Back to Top