Guangzhou KDT Machinery Co Ltd
SZSE:002833

Watchlist Manager
Guangzhou KDT Machinery Co Ltd Logo
Guangzhou KDT Machinery Co Ltd
SZSE:002833
Watchlist
Price: 17.74 CNY -2.15% Market Closed
Market Cap: 7.5B CNY
Have any thoughts about
Guangzhou KDT Machinery Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangzhou KDT Machinery Co Ltd stock under the Base Case scenario is 27.22 CNY. Compared to the current market price of 17.74 CNY, Guangzhou KDT Machinery Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
27.22 CNY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou KDT Machinery Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Guangzhou KDT Machinery Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Guangzhou KDT Machinery Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Guangzhou KDT Machinery Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Guangzhou KDT Machinery Co Ltd

Provide an overview of the primary business activities
of Guangzhou KDT Machinery Co Ltd.

What unique competitive advantages
does Guangzhou KDT Machinery Co Ltd hold over its rivals?

What risks and challenges
does Guangzhou KDT Machinery Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangzhou KDT Machinery Co Ltd.

Provide P/S
for Guangzhou KDT Machinery Co Ltd.

Provide P/E
for Guangzhou KDT Machinery Co Ltd.

Provide P/OCF
for Guangzhou KDT Machinery Co Ltd.

Provide P/FCFE
for Guangzhou KDT Machinery Co Ltd.

Provide P/B
for Guangzhou KDT Machinery Co Ltd.

Provide EV/S
for Guangzhou KDT Machinery Co Ltd.

Provide EV/GP
for Guangzhou KDT Machinery Co Ltd.

Provide EV/EBITDA
for Guangzhou KDT Machinery Co Ltd.

Provide EV/EBIT
for Guangzhou KDT Machinery Co Ltd.

Provide EV/OCF
for Guangzhou KDT Machinery Co Ltd.

Provide EV/FCFF
for Guangzhou KDT Machinery Co Ltd.

Provide EV/IC
for Guangzhou KDT Machinery Co Ltd.

Show me price targets
for Guangzhou KDT Machinery Co Ltd made by professional analysts.

What are the Revenue projections
for Guangzhou KDT Machinery Co Ltd?

How accurate were the past Revenue estimates
for Guangzhou KDT Machinery Co Ltd?

What are the Net Income projections
for Guangzhou KDT Machinery Co Ltd?

How accurate were the past Net Income estimates
for Guangzhou KDT Machinery Co Ltd?

What are the EPS projections
for Guangzhou KDT Machinery Co Ltd?

How accurate were the past EPS estimates
for Guangzhou KDT Machinery Co Ltd?

What are the EBIT projections
for Guangzhou KDT Machinery Co Ltd?

How accurate were the past EBIT estimates
for Guangzhou KDT Machinery Co Ltd?

Compare the revenue forecasts
for Guangzhou KDT Machinery Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangzhou KDT Machinery Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangzhou KDT Machinery Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangzhou KDT Machinery Co Ltd compared to its peers.

Compare the P/E ratios
of Guangzhou KDT Machinery Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangzhou KDT Machinery Co Ltd with its peers.

Analyze the financial leverage
of Guangzhou KDT Machinery Co Ltd compared to its main competitors.

Show all profitability ratios
for Guangzhou KDT Machinery Co Ltd.

Provide ROE
for Guangzhou KDT Machinery Co Ltd.

Provide ROA
for Guangzhou KDT Machinery Co Ltd.

Provide ROIC
for Guangzhou KDT Machinery Co Ltd.

Provide ROCE
for Guangzhou KDT Machinery Co Ltd.

Provide Gross Margin
for Guangzhou KDT Machinery Co Ltd.

Provide Operating Margin
for Guangzhou KDT Machinery Co Ltd.

Provide Net Margin
for Guangzhou KDT Machinery Co Ltd.

Provide FCF Margin
for Guangzhou KDT Machinery Co Ltd.

Show all solvency ratios
for Guangzhou KDT Machinery Co Ltd.

Provide D/E Ratio
for Guangzhou KDT Machinery Co Ltd.

Provide D/A Ratio
for Guangzhou KDT Machinery Co Ltd.

Provide Interest Coverage Ratio
for Guangzhou KDT Machinery Co Ltd.

Provide Altman Z-Score Ratio
for Guangzhou KDT Machinery Co Ltd.

Provide Quick Ratio
for Guangzhou KDT Machinery Co Ltd.

Provide Current Ratio
for Guangzhou KDT Machinery Co Ltd.

Provide Cash Ratio
for Guangzhou KDT Machinery Co Ltd.

What is the historical Revenue growth
over the last 5 years for Guangzhou KDT Machinery Co Ltd?

What is the historical Net Income growth
over the last 5 years for Guangzhou KDT Machinery Co Ltd?

What is the current Free Cash Flow
of Guangzhou KDT Machinery Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangzhou KDT Machinery Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou KDT Machinery Co Ltd

Current Assets 1.9B
Cash & Short-Term Investments 1.2B
Receivables 212.6m
Other Current Assets 432.9m
Non-Current Assets 2.3B
Long-Term Investments 545.8m
PP&E 1.5B
Intangibles 286m
Other Non-Current Assets 27.5m
Current Liabilities 684m
Accounts Payable 296.3m
Accrued Liabilities 114.8m
Short-Term Debt 62.2m
Other Current Liabilities 210.7m
Non-Current Liabilities 770.3m
Long-Term Debt 592.7m
Other Non-Current Liabilities 177.6m
Efficiency

Earnings Waterfall
Guangzhou KDT Machinery Co Ltd

Revenue
2.8B CNY
Cost of Revenue
-1.9B CNY
Gross Profit
892.4m CNY
Operating Expenses
-244.1m CNY
Operating Income
648.3m CNY
Other Expenses
-81.4m CNY
Net Income
566.9m CNY

Free Cash Flow Analysis
Guangzhou KDT Machinery Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou KDT Machinery Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
61/100
Profitability
Score

Guangzhou KDT Machinery Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou KDT Machinery Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Guangzhou KDT Machinery Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou KDT Machinery Co Ltd

Wall Street analysts forecast Guangzhou KDT Machinery Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou KDT Machinery Co Ltd is 21.59 CNY with a low forecast of 20 CNY and a high forecast of 23.1 CNY.

Lowest
Price Target
20 CNY
13% Upside
Average
Price Target
21.59 CNY
22% Upside
Highest
Price Target
23.1 CNY
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangzhou KDT Machinery Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guangzhou KDT Machinery Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Guangzhou KDT Machinery Co Ltd Logo
Guangzhou KDT Machinery Co Ltd

Country

China

Industry

Machinery

Market Cap

7.5B CNY

Dividend Yield

5.07%

Description

Guangzhou KDT Machinery Co., Ltd. engages in the research, development, design, production, and sale of panel furniture machinery equipment. The company is headquartered in Guangzhou, Guangdong and currently employs 1,953 full-time employees. The company went IPO on 2016-12-28. The Company’s products mainly include automatic edge banding machine, CNC panel saws, automatic multi row drills as well as wood processing center. The firm is also involved in the house leasing business. The firm distributes its business within domestic market and to overseas market.

Contact

GUANGDONG
Guangzhou
No. 81 Ruixiang Avenue, Huangpu District
+862082003900
www.kdtmac.com

IPO

2016-12-28

Employees

1 953

Officers

GM & Chairman
Mr. Mao Hong Li
Chief Financial Officer
Ms. Li Jun Xu
Deputy GM & Director
Mr. Feng Hua Liu
Deputy GM & Non-Independent Director
Mr. Da Jiang Chen
Deputy GM & Secretary of the Board
Mr. Chenxiao Mo

See Also

Discover More
What is the Intrinsic Value of one Guangzhou KDT Machinery Co Ltd stock?

The intrinsic value of one Guangzhou KDT Machinery Co Ltd stock under the Base Case scenario is 27.22 CNY.

Is Guangzhou KDT Machinery Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.74 CNY, Guangzhou KDT Machinery Co Ltd is Undervalued by 35%.

Back to Top