X

XinJiang Beiken Energy Engineering Co Ltd
SZSE:002828

Watchlist Manager
XinJiang Beiken Energy Engineering Co Ltd
SZSE:002828
Watchlist
Price: 9.24 CNY -4.45% Market Closed
Market Cap: 1.8B CNY
Have any thoughts about
XinJiang Beiken Energy Engineering Co Ltd?
Write Note

Income Statement

Earnings Waterfall
XinJiang Beiken Energy Engineering Co Ltd

Revenue
954.1m CNY
Cost of Revenue
-771.1m CNY
Gross Profit
183.1m CNY
Operating Expenses
-133.9m CNY
Operating Income
49.2m CNY
Other Expenses
-14.1m CNY
Net Income
35.1m CNY

Income Statement
XinJiang Beiken Energy Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
578
N/A
652
+13%
428
-34%
429
+0%
474
+11%
468
-1%
649
+39%
654
+1%
687
+5%
810
+18%
904
+12%
1 019
+13%
1 345
+32%
1 444
+7%
1 408
-2%
1 452
+3%
1 166
-20%
928
-20%
936
+1%
958
+2%
928
-3%
992
+7%
1 143
+15%
1 074
-6%
1 042
-3%
1 054
+1%
669
-37%
677
+1%
732
+8%
761
+4%
981
+29%
1 020
+4%
954
-6%
Gross Profit
Cost of Revenue
(454)
(519)
(310)
(312)
(338)
(322)
(453)
(460)
(472)
(585)
(729)
(816)
(1 145)
(1 264)
(1 187)
(1 227)
(931)
(712)
(724)
(748)
(733)
(791)
(945)
(898)
(885)
(918)
(699)
(693)
(737)
(721)
(806)
(824)
(771)
Gross Profit
125
N/A
133
+7%
118
-11%
118
-1%
137
+16%
146
+6%
196
+35%
194
-1%
215
+11%
224
+4%
176
-22%
203
+16%
200
-2%
180
-10%
221
+23%
226
+2%
235
+4%
216
-8%
212
-2%
210
-1%
195
-7%
201
+3%
198
-1%
175
-12%
157
-11%
136
-13%
(30)
N/A
(17)
+44%
(5)
+69%
40
N/A
175
+339%
196
+12%
183
-6%
Operating Income
Operating Expenses
(60)
(58)
(50)
(47)
(59)
(67)
(114)
(111)
(134)
(142)
(124)
(142)
(129)
(136)
(176)
(172)
(181)
(165)
(140)
(138)
(124)
(139)
(137)
(331)
(319)
(308)
(139)
(89)
(102)
(109)
(122)
(122)
(134)
Selling, General & Administrative
(66)
(61)
(38)
(52)
(53)
(61)
(84)
(103)
(121)
(124)
(106)
(104)
(105)
(114)
(144)
(155)
(148)
(135)
(118)
(119)
(107)
(115)
(86)
(198)
(176)
(172)
(97)
6
(21)
(28)
(90)
(94)
(104)
Research & Development
0
0
(1)
0
0
0
(12)
0
0
0
(11)
(15)
(18)
(24)
(21)
(24)
(29)
(27)
(18)
(21)
(23)
(30)
(41)
(44)
(38)
(31)
(32)
(34)
(35)
(35)
(23)
(25)
(26)
Depreciation & Amortization
0
0
(11)
0
0
0
(18)
0
0
0
(9)
0
0
0
(17)
0
0
0
(11)
0
0
0
(15)
0
0
0
(11)
0
0
0
(10)
0
0
Other Operating Expenses
7
4
(0)
4
(6)
(6)
0
(7)
(12)
(17)
1
(23)
(6)
2
6
7
(4)
(3)
7
3
6
6
4
(89)
(105)
(105)
2
(61)
(45)
(46)
1
(3)
(3)
Operating Income
65
N/A
76
+17%
69
-9%
71
+3%
78
+10%
79
+2%
82
+4%
83
+1%
81
-2%
82
+1%
52
-37%
62
+19%
71
+15%
45
-37%
45
+1%
53
+18%
54
+2%
52
-5%
72
+40%
72
0%
71
-1%
61
-14%
61
-1%
(156)
N/A
(162)
-4%
(172)
-6%
(169)
+2%
(105)
+38%
(107)
-1%
(69)
+36%
53
N/A
74
+39%
49
-33%
Pre-Tax Income
Interest Income Expense
(2)
(4)
(2)
(2)
(0)
4
3
3
2
(2)
3
(2)
(5)
(5)
8
5
(0)
(12)
(37)
(39)
(36)
(26)
(16)
(16)
(21)
(11)
10
12
21
12
8
1
(4)
Non-Reccuring Items
0
0
0
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
(0)
(0)
(4)
2
1
2
(136)
0
3
2
(13)
(6)
(8)
Total Other Income
7
7
10
9
6
5
(0)
1
2
6
2
2
3
1
(1)
(2)
(5)
(8)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(33)
(34)
(34)
(34)
(0)
(0)
(1)
Pre-Tax Income
69
N/A
79
+14%
76
-3%
78
+2%
83
+6%
89
+7%
84
-5%
87
+3%
86
-1%
87
+1%
56
-36%
61
+9%
69
+12%
40
-41%
51
+27%
56
+9%
49
-13%
31
-36%
34
+9%
33
-5%
35
+6%
35
0%
41
+20%
(171)
N/A
(182)
-6%
(182)
+0%
(328)
-81%
(128)
+61%
(117)
+8%
(90)
+23%
48
N/A
69
+44%
37
-47%
Net Income
Tax Provision
(9)
(13)
(14)
(14)
(15)
(14)
(14)
(14)
(14)
(12)
(10)
(10)
(8)
(9)
(8)
(10)
(9)
(7)
(7)
(5)
(9)
(7)
(10)
(10)
(5)
(9)
(3)
(3)
(7)
(6)
(0)
(4)
2
Income from Continuing Operations
60
66
63
65
68
75
70
73
72
75
46
51
60
31
44
47
40
24
27
27
25
28
31
(181)
(187)
(191)
(331)
(130)
(124)
(95)
48
65
39
Income to Minority Interest
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(3)
0
(1)
1
4
(2)
(2)
(5)
(4)
(10)
(8)
(10)
(10)
12
11
14
14
(4)
(6)
(4)
Net Income (Common)
60
N/A
66
+10%
63
-5%
64
+3%
68
+5%
75
+10%
70
-6%
72
+3%
72
0%
76
+5%
45
-40%
51
+13%
60
+17%
28
-54%
44
+57%
46
+5%
41
-11%
28
-32%
25
-9%
26
+3%
21
-20%
24
+14%
21
-9%
(188)
N/A
(197)
-5%
(201)
-2%
(319)
-58%
(119)
+63%
(111)
+7%
(81)
+27%
43
N/A
59
+37%
35
-41%
EPS (Diluted)
0.41
N/A
0.45
+10%
0.42
-7%
0.32
-24%
0.33
+3%
0.37
+12%
0.35
-5%
0.37
+6%
0.37
N/A
0.39
+5%
0.23
-41%
0.27
+17%
0.27
N/A
0.13
-52%
0.22
+69%
0.22
N/A
0.21
-5%
0.14
-33%
0.12
-14%
0.12
N/A
0.1
-17%
0.11
+10%
0.11
N/A
-0.94
N/A
-0.98
-4%
-1
-2%
-1.59
-59%
-0.59
+63%
-0.55
+7%
-0.41
+25%
0.21
N/A
0.29
+38%
0.18
-38%

See Also

Discover More