Yunnan Energy New Material Co Ltd
SZSE:002812

Watchlist Manager
Yunnan Energy New Material Co Ltd Logo
Yunnan Energy New Material Co Ltd
SZSE:002812
Watchlist
Price: 37.85 CNY -6.13%
Market Cap: 37B CNY
Have any thoughts about
Yunnan Energy New Material Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yunnan Energy New Material Co Ltd stock under the Base Case scenario is 51.9 CNY. Compared to the current market price of 37.85 CNY, Yunnan Energy New Material Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
51.9 CNY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yunnan Energy New Material Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yunnan Energy New Material Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yunnan Energy New Material Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yunnan Energy New Material Co Ltd

Provide an overview of the primary business activities
of Yunnan Energy New Material Co Ltd.

What unique competitive advantages
does Yunnan Energy New Material Co Ltd hold over its rivals?

What risks and challenges
does Yunnan Energy New Material Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yunnan Energy New Material Co Ltd.

Provide P/S
for Yunnan Energy New Material Co Ltd.

Provide P/E
for Yunnan Energy New Material Co Ltd.

Provide P/OCF
for Yunnan Energy New Material Co Ltd.

Provide P/FCFE
for Yunnan Energy New Material Co Ltd.

Provide P/B
for Yunnan Energy New Material Co Ltd.

Provide EV/S
for Yunnan Energy New Material Co Ltd.

Provide EV/GP
for Yunnan Energy New Material Co Ltd.

Provide EV/EBITDA
for Yunnan Energy New Material Co Ltd.

Provide EV/EBIT
for Yunnan Energy New Material Co Ltd.

Provide EV/OCF
for Yunnan Energy New Material Co Ltd.

Provide EV/FCFF
for Yunnan Energy New Material Co Ltd.

Provide EV/IC
for Yunnan Energy New Material Co Ltd.

Show me price targets
for Yunnan Energy New Material Co Ltd made by professional analysts.

What are the Revenue projections
for Yunnan Energy New Material Co Ltd?

How accurate were the past Revenue estimates
for Yunnan Energy New Material Co Ltd?

What are the Net Income projections
for Yunnan Energy New Material Co Ltd?

How accurate were the past Net Income estimates
for Yunnan Energy New Material Co Ltd?

What are the EPS projections
for Yunnan Energy New Material Co Ltd?

How accurate were the past EPS estimates
for Yunnan Energy New Material Co Ltd?

What are the EBIT projections
for Yunnan Energy New Material Co Ltd?

How accurate were the past EBIT estimates
for Yunnan Energy New Material Co Ltd?

Compare the revenue forecasts
for Yunnan Energy New Material Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yunnan Energy New Material Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yunnan Energy New Material Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yunnan Energy New Material Co Ltd compared to its peers.

Compare the P/E ratios
of Yunnan Energy New Material Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yunnan Energy New Material Co Ltd with its peers.

Analyze the financial leverage
of Yunnan Energy New Material Co Ltd compared to its main competitors.

Show all profitability ratios
for Yunnan Energy New Material Co Ltd.

Provide ROE
for Yunnan Energy New Material Co Ltd.

Provide ROA
for Yunnan Energy New Material Co Ltd.

Provide ROIC
for Yunnan Energy New Material Co Ltd.

Provide ROCE
for Yunnan Energy New Material Co Ltd.

Provide Gross Margin
for Yunnan Energy New Material Co Ltd.

Provide Operating Margin
for Yunnan Energy New Material Co Ltd.

Provide Net Margin
for Yunnan Energy New Material Co Ltd.

Provide FCF Margin
for Yunnan Energy New Material Co Ltd.

Show all solvency ratios
for Yunnan Energy New Material Co Ltd.

Provide D/E Ratio
for Yunnan Energy New Material Co Ltd.

Provide D/A Ratio
for Yunnan Energy New Material Co Ltd.

Provide Interest Coverage Ratio
for Yunnan Energy New Material Co Ltd.

Provide Altman Z-Score Ratio
for Yunnan Energy New Material Co Ltd.

Provide Quick Ratio
for Yunnan Energy New Material Co Ltd.

Provide Current Ratio
for Yunnan Energy New Material Co Ltd.

Provide Cash Ratio
for Yunnan Energy New Material Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yunnan Energy New Material Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yunnan Energy New Material Co Ltd?

What is the current Free Cash Flow
of Yunnan Energy New Material Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yunnan Energy New Material Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yunnan Energy New Material Co Ltd

Current Assets 16.4B
Cash & Short-Term Investments 3.9B
Receivables 7.9B
Other Current Assets 4.6B
Non-Current Assets 32.6B
Long-Term Investments 258.8m
PP&E 30B
Intangibles 1.7B
Other Non-Current Assets 674.5m
Current Liabilities 13.7B
Accounts Payable 1.7B
Accrued Liabilities 148.1m
Short-Term Debt 10B
Other Current Liabilities 1.8B
Non-Current Liabilities 9.9B
Long-Term Debt 6B
Other Non-Current Liabilities 3.9B
Efficiency

Earnings Waterfall
Yunnan Energy New Material Co Ltd

Revenue
10.4B CNY
Cost of Revenue
-8.1B CNY
Gross Profit
2.3B CNY
Operating Expenses
-1.2B CNY
Operating Income
1.2B CNY
Other Expenses
-334.8m CNY
Net Income
816.6m CNY

Free Cash Flow Analysis
Yunnan Energy New Material Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yunnan Energy New Material Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
48/100
Profitability
Score

Yunnan Energy New Material Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yunnan Energy New Material Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
49/100
Solvency
Score

Yunnan Energy New Material Co Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yunnan Energy New Material Co Ltd

Wall Street analysts forecast Yunnan Energy New Material Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yunnan Energy New Material Co Ltd is 37.92 CNY with a low forecast of 19.19 CNY and a high forecast of 71.4 CNY.

Lowest
Price Target
19.19 CNY
49% Downside
Average
Price Target
37.92 CNY
0% Upside
Highest
Price Target
71.4 CNY
89% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yunnan Energy New Material Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yunnan Energy New Material Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yunnan Energy New Material Co Ltd Logo
Yunnan Energy New Material Co Ltd

Country

China

Industry

Chemicals

Market Cap

36.3B CNY

Dividend Yield

4.08%

Description

Yunnan Energy New Material Co., Ltd. engages in the provision of package printing products and services. The company is headquartered in Yuxi, Yunnan and currently employs 5,954 full-time employees. The company went IPO on 2016-09-14. Its film products mainly include lithium ion isolation film (including base film and coating film) and biaxially-oriented polypropylene (BOPP) film (including smoke film and flat film). Its packaging and printing products mainly include cigarette labels and aseptic packaging products. Its paper packaging products mainly include specialty paper products (including laser transfer anti-counterfeiting paper, direct plating paper and coated paper), holographic anti-counterfeiting anodized aluminum, transfer film and other products. The firm distributes its products in domestic market and to overseas markets.

Contact

YUNNAN
Yuxi
No.125, Fuxian Road, Hi-Tech Zone
+868778888661
www.cxxcl.cn

IPO

2016-09-14

Employees

5 954

Officers

GM & Vice Chairman of the Board
Mr. Xiaohua Li
Chief Financial Officer
Mr. Jian Li
Deputy GM & Secretary of the Board
Ms. Xue Yu
Director
Mr. Weihua Ma

See Also

Discover More
What is the Intrinsic Value of one Yunnan Energy New Material Co Ltd stock?

The intrinsic value of one Yunnan Energy New Material Co Ltd stock under the Base Case scenario is 51.9 CNY.

Is Yunnan Energy New Material Co Ltd stock undervalued or overvalued?

Compared to the current market price of 37.85 CNY, Yunnan Energy New Material Co Ltd is Undervalued by 27%.

Back to Top