G

Guangdong Kinlong Hardware Products Co Ltd
SZSE:002791

Watchlist Manager
Guangdong Kinlong Hardware Products Co Ltd
SZSE:002791
Watchlist
Price: 24.34 CNY 0.75%
Market Cap: 8.6B CNY
Have any thoughts about
Guangdong Kinlong Hardware Products Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangdong Kinlong Hardware Products Co Ltd

Revenue
7.2B CNY
Cost of Revenue
-4.9B CNY
Gross Profit
2.3B CNY
Operating Expenses
-2B CNY
Operating Income
272.8m CNY
Other Expenses
-60.2m CNY
Net Income
212.6m CNY

Income Statement
Guangdong Kinlong Hardware Products Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 327
N/A
2 420
+4%
2 480
+2%
2 621
+6%
2 708
+3%
2 785
+3%
2 896
+4%
3 004
+4%
3 179
+6%
3 256
+2%
3 390
+4%
3 621
+7%
3 854
+6%
4 044
+5%
4 359
+8%
4 724
+8%
5 255
+11%
5 254
0%
5 764
+10%
6 200
+8%
6 737
+9%
7 180
+7%
7 627
+6%
8 183
+7%
8 807
+8%
8 856
+1%
8 568
-3%
8 249
-4%
7 648
-7%
7 711
+1%
7 756
+1%
7 789
+0%
7 802
+0%
7 813
+0%
7 656
-2%
7 163
-6%
Gross Profit
Cost of Revenue
(1 404)
(1 468)
(1 492)
(1 578)
(1 615)
(1 700)
(1 768)
(1 834)
(1 954)
(2 028)
(2 134)
(2 292)
(2 393)
(2 533)
(2 694)
(2 893)
(3 167)
(3 194)
(3 442)
(3 669)
(4 113)
(4 456)
(4 838)
(5 316)
(5 718)
(5 882)
(5 891)
(5 795)
(5 363)
(5 418)
(5 386)
(5 387)
(5 313)
(5 343)
(5 237)
(4 906)
Gross Profit
923
N/A
953
+3%
988
+4%
1 044
+6%
1 093
+5%
1 085
-1%
1 128
+4%
1 170
+4%
1 226
+5%
1 229
+0%
1 256
+2%
1 329
+6%
1 461
+10%
1 512
+3%
1 666
+10%
1 832
+10%
2 088
+14%
2 060
-1%
2 322
+13%
2 531
+9%
2 624
+4%
2 724
+4%
2 789
+2%
2 867
+3%
3 089
+8%
2 974
-4%
2 677
-10%
2 454
-8%
2 285
-7%
2 292
+0%
2 370
+3%
2 402
+1%
2 488
+4%
2 470
-1%
2 419
-2%
2 257
-7%
Operating Income
Operating Expenses
(679)
(700)
(737)
(767)
(825)
(820)
(855)
(901)
(1 014)
(1 038)
(1 116)
(1 184)
(1 269)
(1 278)
(1 358)
(1 458)
(1 576)
(1 551)
(1 626)
(1 671)
(1 622)
(1 673)
(1 677)
(1 684)
(1 944)
(1 953)
(2 006)
(2 066)
(2 158)
(2 102)
(2 104)
(2 094)
(2 076)
(2 040)
(2 023)
(1 984)
Selling, General & Administrative
(581)
(643)
(682)
(708)
(704)
(806)
(833)
(853)
(873)
(994)
(1 068)
(1 111)
(1 061)
(1 097)
(1 151)
(1 241)
(1 279)
(1 300)
(1 349)
(1 393)
(1 310)
(1 384)
(1 389)
(1 386)
(1 550)
(1 646)
(1 699)
(1 769)
(1 756)
(1 813)
(1 817)
(1 798)
(1 707)
(1 752)
(1 746)
(1 713)
Research & Development
(82)
0
0
0
(103)
0
0
(29)
(119)
0
0
(51)
(180)
(153)
(216)
(236)
(249)
(255)
(268)
(272)
(263)
(282)
(286)
(294)
(303)
(314)
(311)
(303)
(279)
(279)
(272)
(276)
(285)
(300)
(300)
(291)
Depreciation & Amortization
(15)
0
0
0
(17)
0
0
0
(30)
0
0
0
(39)
0
0
0
(46)
0
0
0
(62)
0
0
0
(90)
0
0
0
(109)
0
0
0
(110)
0
0
0
Other Operating Expenses
(1)
(56)
(55)
(59)
(1)
(14)
(22)
(18)
8
(45)
(48)
(21)
11
(29)
9
20
(3)
4
(9)
(6)
13
(7)
(2)
(4)
(0)
7
3
6
(14)
(10)
(15)
(21)
26
12
23
20
Operating Income
243
N/A
254
+4%
251
-1%
276
+10%
268
-3%
265
-1%
272
+3%
269
-1%
211
-21%
191
-10%
140
-26%
146
+4%
192
+32%
234
+22%
308
+32%
374
+21%
512
+37%
509
-1%
696
+37%
860
+23%
1 002
+17%
1 051
+5%
1 111
+6%
1 183
+6%
1 145
-3%
1 022
-11%
671
-34%
388
-42%
127
-67%
191
+50%
266
+39%
308
+16%
412
+34%
430
+4%
395
-8%
273
-31%
Pre-Tax Income
Interest Income Expense
(2)
(3)
1
5
14
17
20
22
14
8
5
(4)
3
(2)
(5)
3
(4)
(3)
0
(6)
(7)
(14)
(13)
(22)
(11)
(40)
(64)
(83)
(39)
(75)
(61)
(42)
(2)
(15)
(13)
1
Non-Reccuring Items
0
0
0
0
(1)
(1)
(2)
0
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(3)
(9)
(4)
(3)
(2)
(3)
(1)
(1)
(2)
(4)
(2)
(1)
10
11
13
13
2
(2)
2
2
2
Gain/Loss on Disposition of Assets
(1)
(1)
(1)
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5
2
8
8
11
16
13
10
(1)
(6)
(9)
(10)
(3)
(3)
(5)
(2)
(2)
(2)
(3)
(3)
(2)
(0)
(5)
(7)
(8)
(7)
(5)
(6)
(4)
(5)
2
8
2
1
(2)
(1)
Pre-Tax Income
246
N/A
252
+2%
259
+3%
288
+11%
292
+1%
297
+2%
304
+2%
302
-1%
224
-26%
193
-14%
136
-29%
131
-4%
190
+45%
226
+19%
294
+30%
371
+26%
498
+34%
500
+0%
691
+38%
848
+23%
990
+17%
1 037
+5%
1 092
+5%
1 153
+6%
1 123
-3%
972
-13%
600
-38%
308
-49%
97
-69%
124
+28%
221
+78%
275
+25%
410
+49%
418
+2%
382
-9%
274
-28%
Net Income
Tax Provision
(35)
(34)
(33)
(36)
(40)
(40)
(42)
(40)
(31)
(32)
(19)
(15)
(21)
(20)
(36)
(53)
(58)
(58)
(115)
(146)
(122)
(127)
(87)
(78)
(160)
(150)
(111)
(66)
(9)
(9)
(31)
(39)
(59)
(51)
(40)
(33)
Income from Continuing Operations
211
218
226
252
252
257
262
261
193
160
117
116
169
206
259
319
440
442
576
703
869
910
1 006
1 075
962
822
489
242
87
115
190
236
350
367
342
241
Income to Minority Interest
(1)
(1)
0
1
1
0
(3)
(7)
(2)
(1)
4
6
3
2
3
6
(0)
(1)
(26)
(31)
(52)
(58)
(41)
(55)
(73)
(65)
(64)
(53)
(21)
(16)
(26)
(31)
(26)
(33)
(26)
(29)
Net Income (Common)
211
N/A
216
+3%
227
+5%
253
+12%
253
N/A
257
+2%
259
+1%
255
-2%
191
-25%
159
-17%
121
-24%
122
+1%
172
+41%
208
+21%
261
+26%
324
+24%
439
+35%
441
+0%
550
+25%
672
+22%
817
+22%
852
+4%
965
+13%
1 020
+6%
889
-13%
757
-15%
425
-44%
189
-56%
66
-65%
99
+51%
164
+65%
205
+25%
324
+58%
334
+3%
316
-5%
213
-33%
EPS (Diluted)
0.83
N/A
0.84
+1%
0.7
-17%
0.8
+14%
0.82
+2%
0.8
-2%
0.81
+1%
0.79
-2%
0.59
-25%
0.5
-15%
0.38
-24%
0.39
+3%
0.54
+38%
0.65
+20%
0.85
+31%
1.03
+21%
1.39
+35%
1.37
-1%
1.72
+26%
2.09
+22%
2.54
+22%
2.64
+4%
3
+14%
3.17
+6%
2.77
-13%
2.36
-15%
1.32
-44%
0.59
-55%
0.2
-66%
0.31
+55%
0.51
+65%
0.64
+25%
1.01
+58%
1.04
+3%
0.98
-6%
0.62
-37%

See Also

Discover More