Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (39.5), the stock would be worth ¥18.7 (19% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 33.2 | ¥15.73 |
0%
|
| 3-Year Average | 39.5 | ¥18.7 |
+19%
|
| 5-Year Average | 34.8 | ¥16.51 |
+5%
|
| Industry Average | 61 | ¥28.89 |
+84%
|
| Country Average | 26.4 | ¥12.51 |
-20%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777
|
6.4B CNY | 33.2 | 83.5 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -152 953.9 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
343.4B USD | 163.1 | 210.8 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 37.6 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
172.2B USD | 8.7 | 23.1 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
155.6B USD | 39.1 | 46.7 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
110.7B USD | 16.4 | 25.5 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
101.8B USD | 10 | 14.1 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
93.6B USD | -21.3 | 85 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | -296.1 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
92.7B USD | 61.6 | 83.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Sichuan Jiuyuan Yinhai Software Co Ltd
Glance View
Sichuan Jiuyuan Yinhai Software Co Ltd., nestled in the bustling tech ecosystem of China's Sichuan province, has carved out its niche as a stalwart in software development, with a particular emphasis on public management and health insurance information systems. The company began its journey by recognizing the complex challenge of digitizing and streamlining China's expansive social welfare networks. Much of its success can be attributed to its strategic alignment with government initiatives, providing robust software solutions designed to handle extensive datasets and optimize operational efficiencies in public service sectors. By focusing on these critical areas, the company has established itself as an integral partner in the tech-driven modernization of public infrastructure. The company's revenue model hinges on the development and deployment of these specialized software systems, supplemented by ongoing support and maintenance services. By offering end-to-end solutions that range from initial software design to continuous system updates, Sichuan Jiuyuan Yinhai ensures steady streams of income from both new installations and long-term service agreements. This approach not only guarantees financial sustainability but also cements lasting client relationships, predominantly with governmental entities, ensuring a stable foundation for future growth. As China continues its push for digital transformation, the company is well-positioned to leverage its expertise in IT and public welfare systems, driving further innovation and expanding its influence across various administrative domains.