S

Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777

Watchlist Manager
Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777
Watchlist
Price: 15.73 CNY -0.69% Market Closed
Market Cap: ¥6.4B

P/FCFE

33.2
Current
16%
Cheaper
vs 3-y average of 39.5

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
33.2
=
Market Cap
¥6.7B
/
Free Cash Flow to Equity
¥193.5m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
33.2
=
Market Cap
¥6.7B
/
Free Cash Flow to Equity
¥193.5m

Valuation Scenarios

Sichuan Jiuyuan Yinhai Software Co Ltd is trading below its 3-year average

If P/FCFE returns to its 3-Year Average (39.5), the stock would be worth ¥18.7 (19% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-20%
Maximum Upside
+84%
Average Upside
22%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 33.2 ¥15.73
0%
3-Year Average 39.5 ¥18.7
+19%
5-Year Average 34.8 ¥16.51
+5%
Industry Average 61 ¥28.89
+84%
Country Average 26.4 ¥12.51
-20%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
CN
Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777
6.4B CNY 33.2 83.5
US
Ezenia! Inc
OTC:EZEN
567B USD -152 953.9 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
343.4B USD 163.1 210.8
DE
SAP SE
XETRA:SAP
169.9B EUR 37.6 23.7
US
Salesforce Inc
NYSE:CRM
172.2B USD 8.7 23.1
US
Applovin Corp
NASDAQ:APP
155.6B USD 39.1 46.7
US
Intuit Inc
NASDAQ:INTU
110.7B USD 16.4 25.5
US
Adobe Inc
NASDAQ:ADBE
101.8B USD 10 14.1
US
Synopsys Inc
NASDAQ:SNPS
93.6B USD -21.3 85
US
NCR Corp
LSE:0K45
92B USD -296.1 2 191
US
Cadence Design Systems Inc
NASDAQ:CDNS
92.7B USD 61.6 83.6
P/E Multiple
Earnings Growth PEG
CN
S
Sichuan Jiuyuan Yinhai Software Co Ltd
SZSE:002777
Average P/E: 278.7
83.5
34%
2.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
210.8
58%
3.6
DE
SAP SE
XETRA:SAP
23.7
17%
1.4
US
Salesforce Inc
NYSE:CRM
23.1
31%
0.7
US
Applovin Corp
NASDAQ:APP
46.7
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.5
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
14.1
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
85
44%
1.9
US
N
NCR Corp
LSE:0K45
2 191
52%
42.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.6
39%
2.1

Market Distribution

In line with most companies in China
Percentile
58th
Based on 5 086 companies
58th percentile
33.2
Low
0.2 — 13.7
Typical Range
13.7 — 52.8
High
52.8 —
Distribution Statistics
China
Min 0.2
30th Percentile 13.7
Median 26.4
70th Percentile 52.8
Max 2 279 450.9

Sichuan Jiuyuan Yinhai Software Co Ltd
Glance View

Market Cap
6.4B CNY
Industry
Technology

Sichuan Jiuyuan Yinhai Software Co Ltd., nestled in the bustling tech ecosystem of China's Sichuan province, has carved out its niche as a stalwart in software development, with a particular emphasis on public management and health insurance information systems. The company began its journey by recognizing the complex challenge of digitizing and streamlining China's expansive social welfare networks. Much of its success can be attributed to its strategic alignment with government initiatives, providing robust software solutions designed to handle extensive datasets and optimize operational efficiencies in public service sectors. By focusing on these critical areas, the company has established itself as an integral partner in the tech-driven modernization of public infrastructure. The company's revenue model hinges on the development and deployment of these specialized software systems, supplemented by ongoing support and maintenance services. By offering end-to-end solutions that range from initial software design to continuous system updates, Sichuan Jiuyuan Yinhai ensures steady streams of income from both new installations and long-term service agreements. This approach not only guarantees financial sustainability but also cements lasting client relationships, predominantly with governmental entities, ensuring a stable foundation for future growth. As China continues its push for digital transformation, the company is well-positioned to leverage its expertise in IT and public welfare systems, driving further innovation and expanding its influence across various administrative domains.

Intrinsic Value
14.59 CNY
Overvaluation 7%
Intrinsic Value
Price ¥15.73
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett