Shenzhen Prolto Supply Chain Management Co Ltd Intrinsic Valuation and Fundamental Analysis - Shenzhen Prolto Supply Chain Management Co Ltd - Alpha Spread
S

Shenzhen Prolto Supply Chain Management Co Ltd
SZSE:002769

Watchlist Manager
Shenzhen Prolto Supply Chain Management Co Ltd
SZSE:002769
Watchlist
Price: 4.99 CNY
Market Cap: 1.9B CNY
Have any thoughts about
Shenzhen Prolto Supply Chain Management Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Shenzhen Prolto Supply Chain Management Co Ltd stock under the Base Case scenario is 2.19 CNY. Compared to the current market price of 4.99 CNY, Shenzhen Prolto Supply Chain Management Co Ltd is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2.19 CNY
Overvaluation 56%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Prolto Supply Chain Management Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Prolto Supply Chain Management Co Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Shenzhen Prolto Supply Chain Management Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Shenzhen Prolto Supply Chain Management Co Ltd

Provide an overview of the primary business activities
of Shenzhen Prolto Supply Chain Management Co Ltd.

What unique competitive advantages
does Shenzhen Prolto Supply Chain Management Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Prolto Supply Chain Management Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide P/S
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide P/E
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide P/OCF
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide P/FCFE
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide P/B
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/S
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/GP
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/EBITDA
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/EBIT
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/OCF
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/FCFF
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide EV/IC
for Shenzhen Prolto Supply Chain Management Co Ltd.

Show me price targets
for Shenzhen Prolto Supply Chain Management Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Prolto Supply Chain Management Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Prolto Supply Chain Management Co Ltd?

What are the Net Income projections
for Shenzhen Prolto Supply Chain Management Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Prolto Supply Chain Management Co Ltd?

What are the EPS projections
for Shenzhen Prolto Supply Chain Management Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Prolto Supply Chain Management Co Ltd?

What are the EBIT projections
for Shenzhen Prolto Supply Chain Management Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Prolto Supply Chain Management Co Ltd?

Compare the revenue forecasts
for Shenzhen Prolto Supply Chain Management Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Prolto Supply Chain Management Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Prolto Supply Chain Management Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Prolto Supply Chain Management Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Prolto Supply Chain Management Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Prolto Supply Chain Management Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Prolto Supply Chain Management Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide ROE
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide ROA
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide ROIC
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide ROCE
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Gross Margin
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Operating Margin
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Net Margin
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide FCF Margin
for Shenzhen Prolto Supply Chain Management Co Ltd.

Show all solvency ratios
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide D/E Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide D/A Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Quick Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Current Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

Provide Cash Ratio
for Shenzhen Prolto Supply Chain Management Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Prolto Supply Chain Management Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Prolto Supply Chain Management Co Ltd?

What is the current Free Cash Flow
of Shenzhen Prolto Supply Chain Management Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Prolto Supply Chain Management Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Prolto Supply Chain Management Co Ltd

Current Assets 5.6B
Cash & Short-Term Investments 582.3m
Receivables 2.8B
Other Current Assets 2.2B
Non-Current Assets 509.2m
Long-Term Investments 151.3m
PP&E 220m
Intangibles 1m
Other Non-Current Assets 136.9m
Current Liabilities 4.8B
Accounts Payable 140.6m
Accrued Liabilities 119.4m
Short-Term Debt 4.1B
Other Current Liabilities 482.5m
Non-Current Liabilities 29.1m
Long-Term Debt 35.4m
Other Non-Current Liabilities -6.4m
Efficiency

Earnings Waterfall
Shenzhen Prolto Supply Chain Management Co Ltd

Revenue
593.9m CNY
Cost of Revenue
-419.7m CNY
Gross Profit
174.2m CNY
Operating Expenses
-216.7m CNY
Operating Income
-42.5m CNY
Other Expenses
-67.8m CNY
Net Income
-110.3m CNY

Free Cash Flow Analysis
Shenzhen Prolto Supply Chain Management Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Prolto Supply Chain Management Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

32/100
Profitability
Score

Shenzhen Prolto Supply Chain Management Co Ltd's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Prolto Supply Chain Management Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
Positive Net Debt
37/100
Solvency
Score

Shenzhen Prolto Supply Chain Management Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Prolto Supply Chain Management Co Ltd

Wall Street analysts forecast Shenzhen Prolto Supply Chain Management Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Prolto Supply Chain Management Co Ltd is 12.4 CNY .

Lowest
Price Target
Not Available
Average
Price Target
12.4 CNY
148% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Shenzhen Prolto Supply Chain Management Co Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Shenzhen Prolto Supply Chain Management Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Shenzhen Prolto Supply Chain Management Co Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Shenzhen Prolto Supply Chain Management Co Ltd

1M 1M
+3%
6M 6M
-21%
1Y 1Y
-45%
3Y 3Y
-22%
5Y 5Y
-45%
10Y 10Y
-38%
Annual Price Range
4.99
52w Low
4.41
52w High
10.11
Price Metrics
Average Annual Return -0.26%
Standard Deviation of Annual Returns 20.37%
Max Drawdown -61%
Shares Statistics
Market Capitalization 1.9B CNY
Shares Outstanding 373 318 100
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Shenzhen Prolto Supply Chain Management Co Ltd

Country

China

Industry

Logistics & Transportation

Market Cap

1.9B CNY

Dividend Yield

0%

Description

Shenzhen Prolto Supply Chain Management Co., Ltd. engages in the provision of supply chain management solutions. The company is headquartered in Shenzhen, Guangdong and currently employs 358 full-time employees. The company went IPO on 2015-06-29. The firm provides the customers with integrated supply chain management services, including supply chain design and optimization, procurement distribution, customer clearance, Vendor Managed Inventory (VMI) management, supply chain finance, logistics management and information systems supporting logistics support. The firm provides supply chain management services mainly for electronic information industry and medical instrument industry. The firm operates its business in domestic and overseas markets.

Contact

GUANGDONG
Shenzhen
21F, Tower A, Shenzhen International Innovation Center, No.1006 Shennan Avenue, Futian District
+8675582874201
www.prolto.com

IPO

2015-06-29

Employees

358

Officers

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Prolto Supply Chain Management Co Ltd stock?

The intrinsic value of one Shenzhen Prolto Supply Chain Management Co Ltd stock under the Base Case scenario is 2.19 CNY.

Is Shenzhen Prolto Supply Chain Management Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.99 CNY, Shenzhen Prolto Supply Chain Management Co Ltd is Overvalued by 56%.

Back to Top