S

Sunrise Group Co Ltd
SZSE:002752

Watchlist Manager
Sunrise Group Co Ltd
SZSE:002752
Watchlist
Price: 5.87 CNY -6.23% Market Closed
Market Cap: 5.7B CNY
Have any thoughts about
Sunrise Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Sunrise Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(88)
(96)
(100)
(98)
(146)
(167)
(168)
(194)
(179)
(175)
(171)
(182)
(172)
(141)
(132)
(110)
(105)
(105)
(119)
(120)
(77)
(82)
(61)
(68)
(88)
(96)
(128)
(123)
(88)
(93)
(80)
(109)
(54)
(118)
(132)
(86)
(229)
(195)
(225)
(282)
Change in Working Capital
(202)
(217)
(224)
(216)
(184)
(193)
(214)
(197)
(231)
(228)
(227)
(265)
(317)
(324)
(317)
(407)
(282)
(287)
(288)
(255)
(254)
(245)
(42)
107
(26)
(2)
(267)
(217)
(591)
(399)
(288)
(438)
(617)
(583)
(872)
(574)
(487)
(866)
(213)
(754)
Cash from Operating Activities
152
N/A
194
+27%
134
-31%
188
+40%
132
-30%
225
+71%
415
+84%
345
-17%
365
+6%
294
-19%
104
-65%
233
+125%
262
+12%
122
-53%
195
+59%
(65)
N/A
95
N/A
149
+57%
60
-60%
489
+713%
311
-36%
315
+1%
593
+88%
356
-40%
430
+21%
385
-11%
145
-62%
156
+8%
(79)
N/A
59
N/A
(69)
N/A
(126)
-83%
749
N/A
816
+9%
1 015
+24%
1 102
+9%
1 414
+28%
1 280
-9%
1 324
+3%
1 581
+19%
Investing Cash Flow
Capital Expenditures
(381)
(377)
(364)
(247)
(197)
(213)
(238)
(256)
(233)
(248)
(209)
(281)
(310)
(348)
(410)
(328)
(478)
(375)
(354)
(485)
(233)
(241)
(273)
(202)
(388)
(443)
(628)
(566)
(505)
(541)
(494)
(539)
(545)
(516)
(371)
(357)
(421)
(368)
(354)
(323)
Other Items
1
0
0
0
0
0
14
14
(72)
(154)
(187)
(199)
(115)
(32)
(13)
(1)
(5)
(17)
(96)
(224)
(256)
0
(165)
(37)
(119)
(169)
(168)
(317)
(80)
(56)
104
267
160
187
27
22
(31)
(33)
(23)
(37)
Cash from Investing Activities
(380)
N/A
(376)
+1%
(363)
+4%
(247)
+32%
(197)
+20%
(213)
-8%
(224)
-5%
(242)
-8%
(304)
-26%
(402)
-32%
(396)
+1%
(480)
-21%
(424)
+12%
(380)
+10%
(423)
-11%
(328)
+22%
(483)
-47%
(392)
+19%
(450)
-15%
(709)
-58%
(489)
+31%
(484)
+1%
(438)
+10%
(239)
+46%
(507)
-113%
(612)
-21%
(796)
-30%
(883)
-11%
(585)
+34%
(597)
-2%
(390)
+35%
(272)
+30%
(385)
-41%
(330)
+14%
(343)
-4%
(334)
+3%
(453)
-35%
(401)
+11%
(376)
+6%
(360)
+4%
Financing Cash Flow
Net Issuance of Debt
304
243
4
(58)
(263)
(322)
(249)
(215)
(19)
57
183
239
124
266
350
393
442
330
422
345
345
266
75
76
(4)
22
24
32
344
563
655
1 086
343
337
202
(249)
328
(91)
170
262
Cash Paid for Dividends
(40)
(42)
(44)
(43)
(37)
(31)
(68)
(65)
(64)
(64)
(28)
(55)
(52)
(56)
(98)
(71)
(75)
(74)
(59)
(71)
(80)
(103)
(103)
(105)
(89)
(90)
(76)
(71)
(78)
(76)
(80)
(105)
(133)
(122)
(120)
(141)
(118)
(115)
(98)
(91)
Other
0
0
314
314
325
0
0
0
0
109
121
121
123
0
0
(4)
0
(2)
0
5
(13)
2
2
(17)
186
911
876
777
436
(367)
(409)
(496)
(433)
(649)
(590)
(427)
(1 090)
(856)
(1 160)
(1 427)
Cash from Financing Activities
264
N/A
201
-24%
274
+36%
213
-22%
25
-88%
(28)
N/A
(306)
-982%
(270)
+12%
(83)
+69%
102
N/A
276
+171%
305
+10%
195
-36%
224
+15%
254
+13%
319
+25%
367
+15%
255
-31%
363
+43%
280
-23%
252
-10%
167
-34%
(26)
N/A
(45)
-70%
93
N/A
842
+805%
824
-2%
738
-10%
701
-5%
119
-83%
165
+38%
485
+194%
(222)
N/A
(434)
-95%
(508)
-17%
(816)
-61%
(879)
-8%
(1 062)
-21%
(1 087)
-2%
(1 255)
-15%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
1
3
0
(0)
(1)
(2)
(0)
1
0
(4)
0
(1)
(1)
3
(2)
(2)
1
5
(6)
(5)
(8)
(12)
2
3
6
4
Net Change in Cash
35
N/A
18
-50%
45
+156%
155
+244%
(40)
N/A
(16)
+60%
(115)
-615%
(167)
-45%
(22)
+87%
(6)
+71%
(17)
-162%
57
N/A
32
-44%
(33)
N/A
28
N/A
(71)
N/A
(20)
+71%
11
N/A
(28)
N/A
57
N/A
73
+28%
(1)
N/A
129
N/A
69
-47%
16
-77%
614
+3 761%
172
-72%
14
-92%
36
+163%
(420)
N/A
(293)
+30%
93
N/A
137
+48%
48
-65%
156
+227%
(61)
N/A
84
N/A
(181)
N/A
(133)
+26%
(30)
+77%
Free Cash Flow
Free Cash Flow
(229)
N/A
(183)
+20%
(229)
-25%
(59)
+74%
(65)
-11%
12
N/A
177
+1 364%
89
-50%
133
+50%
46
-65%
(106)
N/A
(48)
+55%
(48)
N/A
(226)
-370%
(215)
+5%
(392)
-83%
(383)
+2%
(226)
+41%
(294)
-30%
4
N/A
78
+1 887%
75
-4%
320
+329%
154
-52%
42
-73%
(58)
N/A
(483)
-729%
(411)
+15%
(584)
-42%
(482)
+17%
(562)
-17%
(665)
-18%
204
N/A
300
+47%
645
+115%
745
+16%
992
+33%
912
-8%
970
+6%
1 258
+30%

See Also

Discover More