Guangdong Guanghua Sci-Tech Co Ltd
SZSE:002741

Watchlist Manager
Guangdong Guanghua Sci-Tech Co Ltd Logo
Guangdong Guanghua Sci-Tech Co Ltd
SZSE:002741
Watchlist
Price: 21.21 CNY -9.59%
Market Cap: 8.4B CNY
Have any thoughts about
Guangdong Guanghua Sci-Tech Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Guangdong Guanghua Sci-Tech Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-2.4B CNY
Gross Profit
167.7m CNY
Operating Expenses
-294.6m CNY
Operating Income
-126.9m CNY
Other Expenses
-17.4m CNY
Net Income
-144.3m CNY

Income Statement
Guangdong Guanghua Sci-Tech Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
774
N/A
803
+4%
815
+1%
830
+2%
863
+4%
891
+3%
898
+1%
946
+5%
992
+5%
1 052
+6%
1 126
+7%
1 208
+7%
1 299
+8%
1 397
+8%
1 514
+8%
1 578
+4%
1 520
-4%
1 554
+2%
1 531
-1%
1 576
+3%
1 714
+9%
1 616
-6%
1 829
+13%
1 871
+2%
2 014
+8%
2 247
+12%
2 271
+1%
2 451
+8%
2 580
+5%
2 815
+9%
3 184
+13%
3 415
+7%
3 302
-3%
3 197
-3%
2 802
-12%
2 621
-6%
2 699
+3%
2 557
-5%
2 605
+2%
2 534
-3%
Gross Profit
Cost of Revenue
(572)
(597)
(608)
(623)
(656)
(683)
(687)
(726)
(759)
(817)
(874)
(938)
(991)
(1 068)
(1 154)
(1 196)
(1 147)
(1 192)
(1 198)
(1 261)
(1 385)
(1 320)
(1 520)
(1 545)
(1 700)
(1 900)
(1 917)
(2 096)
(2 177)
(2 370)
(2 670)
(2 908)
(2 807)
(2 805)
(2 598)
(2 475)
(2 758)
(2 523)
(2 478)
(2 367)
Gross Profit
201
N/A
206
+2%
207
+1%
208
+0%
207
0%
208
+0%
212
+2%
220
+4%
233
+6%
235
+1%
253
+8%
271
+7%
308
+14%
329
+7%
360
+9%
382
+6%
374
-2%
362
-3%
333
-8%
315
-5%
329
+4%
296
-10%
310
+5%
326
+5%
314
-4%
347
+11%
354
+2%
355
+0%
403
+14%
445
+10%
514
+15%
507
-1%
495
-2%
392
-21%
205
-48%
146
-29%
(58)
N/A
34
N/A
127
+272%
168
+32%
Operating Income
Operating Expenses
(120)
(122)
(124)
(131)
(140)
(142)
(145)
(152)
(166)
(164)
(171)
(172)
(203)
(195)
(191)
(195)
(212)
(209)
(241)
(255)
(284)
(288)
(281)
(294)
(247)
(243)
(251)
(257)
(309)
(327)
(372)
(357)
(373)
(525)
(432)
(471)
(343)
(281)
(327)
(295)
Selling, General & Administrative
(87)
(121)
(124)
(130)
(106)
(139)
(143)
(149)
(125)
(163)
(171)
(178)
(158)
(204)
(213)
(204)
(164)
(181)
(181)
(193)
(204)
(209)
(216)
(211)
(151)
(162)
(152)
(155)
(194)
(217)
(228)
(235)
(201)
(207)
(206)
(207)
(192)
(202)
(196)
(189)
Research & Development
(28)
0
0
0
(29)
0
0
0
(34)
0
0
0
(45)
0
0
(18)
(52)
(48)
(66)
(68)
(69)
(79)
(75)
(83)
(90)
(104)
(118)
(120)
(106)
(132)
(144)
(142)
(134)
(145)
(140)
(142)
(109)
(124)
(115)
(108)
Depreciation & Amortization
(3)
0
0
0
(4)
0
0
0
(6)
0
0
0
(8)
0
0
0
(13)
0
0
0
(27)
0
0
0
(25)
0
0
0
(33)
0
0
0
(37)
0
0
0
(55)
0
0
0
Other Operating Expenses
(1)
(1)
(0)
(0)
(1)
(2)
(3)
(3)
(0)
(1)
(1)
6
7
9
22
27
17
20
6
6
15
0
9
(0)
19
23
18
19
23
22
0
21
(1)
(173)
(85)
(122)
12
45
(16)
1
Operating Income
82
N/A
84
+2%
83
-1%
77
-7%
67
-13%
67
-1%
67
N/A
68
+3%
67
-2%
71
+6%
82
+15%
99
+21%
105
+6%
134
+27%
168
+26%
187
+11%
162
-13%
154
-5%
92
-40%
60
-35%
45
-25%
8
-83%
29
+271%
32
+11%
67
+107%
105
+57%
102
-2%
98
-4%
94
-4%
118
+25%
142
+20%
150
+6%
122
-19%
(133)
N/A
(227)
-70%
(325)
-43%
(401)
-24%
(247)
+38%
(200)
+19%
(127)
+37%
Pre-Tax Income
Interest Income Expense
(8)
(9)
(7)
(5)
(4)
(4)
(5)
(5)
(3)
(5)
(4)
(6)
(6)
(3)
(7)
(9)
(14)
(24)
(27)
(29)
(37)
(37)
(40)
(45)
(39)
(43)
(45)
(43)
(38)
(35)
(31)
(32)
(36)
(42)
(42)
(42)
(39)
(35)
(32)
(30)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
(2)
0
0
0
(6)
0
4
4
5
0
0
1
(1)
0
0
0
(2)
1
1
1
(73)
(6)
(6)
(6)
Gain/Loss on Disposition of Assets
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
5
6
4
5
6
8
10
9
10
16
10
(1)
(4)
(10)
(4)
1
2
1
1
(1)
(2)
(2)
(2)
(1)
(1)
(0)
(1)
(0)
(0)
(2)
(2)
(1)
(3)
(2)
(2)
(2)
(6)
(7)
(8)
Pre-Tax Income
79
N/A
80
+2%
82
+2%
75
-8%
67
-10%
68
+1%
69
+1%
74
+7%
73
-1%
76
+4%
91
+20%
99
+9%
105
+6%
126
+19%
151
+20%
173
+14%
147
-15%
131
-11%
66
-50%
32
-52%
1
-96%
(31)
N/A
(9)
+71%
(11)
-21%
31
N/A
60
+93%
57
-5%
55
-4%
56
+2%
83
+49%
109
+32%
116
+7%
83
-29%
(177)
N/A
(270)
-53%
(368)
-36%
(516)
-40%
(294)
+43%
(245)
+17%
(171)
+30%
Net Income
Tax Provision
(11)
(11)
(11)
(10)
(9)
(10)
(10)
(10)
(10)
(10)
(12)
(14)
(14)
(17)
(21)
(25)
(16)
(12)
(2)
4
8
13
10
9
4
(1)
(3)
8
6
3
4
3
31
67
86
96
85
55
41
28
Income from Continuing Operations
68
69
71
64
58
59
59
63
63
66
78
85
92
109
130
149
131
120
64
36
9
(18)
2
(2)
35
59
54
63
62
86
114
119
114
(109)
(184)
(272)
(431)
(239)
(204)
(144)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
4
3
3
2
2
5
4
3
2
1
1
1
1
0
1
1
1
3
3
2
3
0
0
(0)
(0)
Net Income (Common)
68
N/A
69
+2%
71
+3%
64
-9%
58
-10%
59
+1%
59
+1%
63
+7%
63
0%
66
+4%
78
+19%
86
+10%
93
+8%
111
+20%
134
+21%
152
+14%
135
-12%
122
-9%
66
-46%
38
-42%
14
-64%
(14)
N/A
5
N/A
1
-83%
36
+4 413%
60
+67%
55
-8%
64
+15%
62
-2%
87
+40%
115
+32%
120
+5%
117
-3%
(107)
N/A
(182)
-70%
(270)
-48%
(431)
-60%
(238)
+45%
(204)
+14%
(144)
+29%
EPS (Diluted)
0.25
N/A
0.19
-24%
0.19
N/A
0.17
-11%
0.16
-6%
0.16
N/A
0.16
N/A
0.17
+6%
0.18
+6%
0.17
-6%
0.21
+24%
0.23
+10%
0.25
+9%
0.3
+20%
0.35
+17%
0.4
+14%
0.36
-10%
0.32
-11%
0.17
-47%
0.1
-41%
0.04
-60%
-0.05
N/A
0.01
N/A
0
N/A
0.09
N/A
0.16
+78%
0.14
-13%
0.16
+14%
0.16
N/A
0.22
+38%
0.29
+32%
0.3
+3%
0.29
-3%
-0.27
N/A
-0.46
-70%
-0.68
-48%
-1.08
-59%
-0.59
+45%
-0.51
+14%
-0.36
+29%

See Also

Discover More