
Guosen Securities Co Ltd
SZSE:002736

Intrinsic Value
The intrinsic value of one
Guosen Securities Co Ltd
stock under the Base Case scenario is
15.87
CNY.
Compared to the current market price of 10.44 CNY,
Guosen Securities Co Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Guosen Securities Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Guosen Securities Co Ltd
Balance Sheet Decomposition
Guosen Securities Co Ltd
Current Assets | 101.7B |
Cash & Short-Term Investments | 98.8B |
Receivables | 2.9B |
Non-Current Assets | 382.4B |
Long-Term Investments | 348.4B |
PP&E | 2.7B |
Intangibles | 751.5m |
Other Non-Current Assets | 30.5B |
Free Cash Flow Analysis
Guosen Securities Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Guosen Securities Co Ltd
Revenue
|
17.1B
CNY
|
Operating Expenses
|
-9.8B
CNY
|
Operating Income
|
7.3B
CNY
|
Other Expenses
|
-2.2B
CNY
|
Net Income
|
5.2B
CNY
|
Profitability Score
Profitability Due Diligence
Guosen Securities Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Guosen Securities Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Guosen Securities Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
Guosen Securities Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Guosen Securities Co Ltd
According to Wall Street analysts, the average 1-year price target for
Guosen Securities Co Ltd
is 14.08 CNY
with a low forecast of 13.94 CNY and a high forecast of 14.49 CNY.
Dividends
Current shareholder yield for Guosen Securities Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Guosen Securities Co Ltd
stock under the Base Case scenario is
15.87
CNY.
Compared to the current market price of 10.44 CNY,
Guosen Securities Co Ltd
is
Undervalued by 34%.