Shandong Longda Meishi Co Ltd
SZSE:002726
Intrinsic Value
The intrinsic value of one Shandong Longda Meishi Co Ltd stock under the Base Case scenario is 8.68 CNY. Compared to the current market price of 6.51 CNY, Shandong Longda Meishi Co Ltd is Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Shandong Longda Meishi Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Shandong Longda Meishi Co Ltd
Balance Sheet Decomposition
Shandong Longda Meishi Co Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 936.7m |
Receivables | 457.4m |
Other Current Assets | 1.2B |
Non-Current Assets | 3.3B |
PP&E | 2.7B |
Intangibles | 157.5m |
Other Non-Current Assets | 496.1m |
Free Cash Flow Analysis
Shandong Longda Meishi Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Shandong Longda Meishi Co Ltd
Revenue
|
11.2B
CNY
|
Cost of Revenue
|
-11.1B
CNY
|
Gross Profit
|
115.1m
CNY
|
Operating Expenses
|
-642.6m
CNY
|
Operating Income
|
-527.6m
CNY
|
Other Expenses
|
-289.2m
CNY
|
Net Income
|
-816.8m
CNY
|
Profitability Score
Profitability Due Diligence
Shandong Longda Meishi Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Score
Shandong Longda Meishi Co Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shandong Longda Meishi Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
Shandong Longda Meishi Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shandong Longda Meishi Co Ltd
According to Wall Street analysts, the average 1-year price target for Shandong Longda Meishi Co Ltd is 7.86 CNY with a low forecast of 7.79 CNY and a high forecast of 8.1 CNY.
Dividends
Current shareholder yield for Shandong Longda Meishi Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Shandong Longda Meishi Co Ltd stock under the Base Case scenario is 8.68 CNY.
Compared to the current market price of 6.51 CNY, Shandong Longda Meishi Co Ltd is Undervalued by 25%.