
Muyuan Foods Co Ltd
SZSE:002714

Intrinsic Value
The intrinsic value of one
Muyuan Foods Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 38.26 CNY,
Muyuan Foods Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Muyuan Foods Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Muyuan Foods Co Ltd
Balance Sheet Decomposition
Muyuan Foods Co Ltd
Current Assets | 62.5B |
Cash & Short-Term Investments | 14.9B |
Receivables | 1.2B |
Other Current Assets | 46.4B |
Non-Current Assets | 129.1B |
Long-Term Investments | 1B |
PP&E | 126.8B |
Intangibles | 1.1B |
Other Non-Current Assets | 164.8m |
Free Cash Flow Analysis
Muyuan Foods Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Muyuan Foods Co Ltd
Revenue
|
124.7B
CNY
|
Cost of Revenue
|
-108.6B
CNY
|
Gross Profit
|
16.1B
CNY
|
Operating Expenses
|
-3.3B
CNY
|
Operating Income
|
12.8B
CNY
|
Other Expenses
|
-4.8B
CNY
|
Net Income
|
8.1B
CNY
|
Profitability Score
Profitability Due Diligence
Muyuan Foods Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Muyuan Foods Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Muyuan Foods Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Muyuan Foods Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Muyuan Foods Co Ltd
According to Wall Street analysts, the average 1-year price target for
Muyuan Foods Co Ltd
is 48.64 CNY
with a low forecast of 33.13 CNY and a high forecast of 58.8 CNY.
Dividends
Current shareholder yield for Muyuan Foods Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Muyuan Foods Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 38.26 CNY,
Muyuan Foods Co Ltd
is
hidden
.