Muyuan Foods Co Ltd
SZSE:002714
Muyuan Foods Co Ltd
SZSE:002714
Price:
47
CNY
0.43%
Market Closed
Market Cap:
¥256.8B
Balance Sheet
Balance Sheet Decomposition
Muyuan Foods Co Ltd
Muyuan Foods Co Ltd
Balance Sheet Decomposition is not available for
Muyuan Foods Co Ltd
Muyuan Foods Co Ltd
Balance Sheet
Muyuan Foods Co Ltd
Muyuan Foods Co Ltd
Currency: CNY
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
159
|
91
|
178
|
188
|
338
|
836
|
984
|
4 175
|
2 400
|
10 933
|
13 909
|
8 407
|
17 910
|
13 776
|
12 845
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 407
|
17 910
|
13 776
|
12 845
|
|
| Cash Equivalents |
159
|
91
|
178
|
188
|
338
|
836
|
984
|
4 175
|
2 400
|
10 933
|
13 909
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
21
|
3
|
|
| Total Receivables |
8
|
3
|
0
|
0
|
0
|
0
|
0
|
12
|
22
|
60
|
254
|
831
|
1 291
|
1 395
|
1 431
|
|
| Accounts Receivables |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
19
|
136
|
177
|
168
|
231
|
|
| Other Receivables |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
235
|
695
|
1 115
|
1 227
|
1 200
|
|
| Inventory |
194
|
428
|
506
|
1 021
|
1 035
|
1 156
|
2 618
|
4 190
|
5 813
|
7 166
|
21 179
|
34 476
|
38 252
|
41 931
|
41 970
|
|
| Other Current Assets |
51
|
110
|
31
|
30
|
137
|
522
|
116
|
365
|
1 547
|
1 434
|
3 604
|
5 038
|
5 122
|
6 460
|
5 071
|
|
| Total Current Assets |
411
|
632
|
716
|
1 240
|
1 511
|
2 514
|
3 718
|
8 742
|
9 781
|
19 592
|
38 946
|
48 753
|
62 578
|
63 583
|
61 319
|
|
| PP&E Net |
430
|
796
|
1 285
|
1 810
|
2 386
|
4 193
|
8 739
|
14 581
|
19 286
|
32 360
|
82 236
|
126 981
|
128 191
|
129 557
|
123 852
|
|
| PP&E Gross |
430
|
796
|
1 285
|
1 810
|
2 386
|
4 193
|
8 739
|
14 581
|
19 286
|
32 360
|
82 236
|
126 981
|
128 191
|
129 557
|
123 852
|
|
| Accumulated Depreciation |
73
|
114
|
178
|
284
|
484
|
702
|
1 160
|
2 029
|
3 292
|
4 966
|
8 553
|
17 437
|
29 257
|
41 913
|
55 900
|
|
| Intangible Assets |
21
|
30
|
116
|
156
|
172
|
170
|
233
|
354
|
351
|
432
|
768
|
863
|
952
|
1 155
|
1 187
|
|
| Long-Term Investments |
30
|
31
|
24
|
29
|
48
|
47
|
190
|
257
|
276
|
296
|
327
|
602
|
850
|
934
|
1 113
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
144
|
51
|
109
|
148
|
206
|
350
|
67
|
376
|
176
|
178
|
|
| Total Assets |
892
N/A
|
1 489
+67%
|
2 140
+44%
|
3 235
+51%
|
4 119
+27%
|
7 068
+72%
|
12 931
+83%
|
24 045
+86%
|
29 842
+24%
|
52 887
+77%
|
122 627
+132%
|
177 266
+45%
|
192 948
+9%
|
195 405
+1%
|
187 649
-4%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
25
|
56
|
59
|
149
|
273
|
513
|
1 109
|
1 520
|
2 713
|
5 098
|
14 623
|
31 989
|
28 343
|
25 977
|
20 717
|
|
| Accrued Liabilities |
4
|
8
|
16
|
22
|
32
|
37
|
107
|
239
|
345
|
591
|
1 849
|
1 671
|
1 611
|
1 399
|
1 178
|
|
| Short-Term Debt |
371
|
415
|
353
|
953
|
971
|
2 063
|
3 281
|
6 097
|
8 361
|
8 415
|
19 575
|
34 165
|
34 744
|
56 367
|
53 824
|
|
| Current Portion of Long-Term Debt |
0
|
66
|
215
|
224
|
345
|
214
|
560
|
256
|
1 874
|
1 268
|
2 852
|
7 296
|
9 764
|
8 651
|
8 205
|
|
| Other Current Liabilities |
10
|
4
|
16
|
15
|
29
|
61
|
138
|
209
|
294
|
2 798
|
4 644
|
3 110
|
3 705
|
2 265
|
1 554
|
|
| Total Current Liabilities |
410
|
550
|
659
|
1 363
|
1 650
|
2 888
|
5 194
|
8 323
|
13 588
|
18 169
|
43 543
|
78 232
|
78 167
|
94 659
|
85 477
|
|
| Long-Term Debt |
75
|
210
|
454
|
614
|
520
|
547
|
1 988
|
2 966
|
2 500
|
2 907
|
12 720
|
29 917
|
25 950
|
25 798
|
23 795
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 418
|
8 604
|
15 698
|
14 252
|
16 287
|
11 209
|
5 504
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
110
|
88
|
19
|
47
|
99
|
259
|
513
|
760
|
911
|
841
|
|
| Total Liabilities |
485
N/A
|
760
+57%
|
1 113
+46%
|
1 978
+78%
|
2 171
+10%
|
3 546
+63%
|
7 270
+105%
|
11 308
+56%
|
17 553
+55%
|
29 779
+70%
|
72 220
+143%
|
122 914
+70%
|
121 164
-1%
|
132 577
+9%
|
115 617
-13%
|
|
| Equity | ||||||||||||||||
| Common Stock |
212
|
212
|
212
|
212
|
242
|
517
|
1 034
|
1 158
|
2 085
|
2 205
|
3 759
|
5 262
|
5 472
|
5 465
|
5 463
|
|
| Retained Earnings |
95
|
416
|
715
|
944
|
968
|
1 549
|
3 688
|
5 253
|
4 806
|
10 648
|
36 718
|
37 965
|
49 744
|
41 478
|
54 856
|
|
| Additional Paid In Capital |
101
|
101
|
101
|
101
|
738
|
1 456
|
939
|
3 865
|
2 938
|
9 847
|
10 005
|
9 123
|
17 631
|
17 692
|
13 729
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
36
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 051
|
2 510
|
1 422
|
2 084
|
2 819
|
3 000
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 460
|
2 460
|
2 460
|
2 434
|
3 424
|
1 020
|
1 049
|
1 020
|
|
| Total Equity |
407
N/A
|
729
+79%
|
1 027
+41%
|
1 257
+22%
|
1 948
+55%
|
3 522
+81%
|
5 661
+61%
|
12 737
+125%
|
12 289
-4%
|
23 108
+88%
|
50 407
+118%
|
54 352
+8%
|
71 783
+32%
|
62 828
-12%
|
72 032
+15%
|
|
| Total Liabilities & Equity |
892
N/A
|
1 489
+67%
|
2 140
+44%
|
3 235
+51%
|
4 119
+27%
|
7 068
+72%
|
12 931
+83%
|
24 045
+86%
|
29 842
+24%
|
52 887
+77%
|
122 627
+132%
|
177 266
+45%
|
192 948
+9%
|
195 405
+1%
|
187 649
-4%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
3 633
|
3 633
|
3 633
|
3 633
|
4 147
|
4 428
|
4 428
|
4 963
|
4 963
|
5 044
|
5 129
|
5 144
|
5 351
|
5 344
|
5 463
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
25
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
