ORG Technology Co Ltd
SZSE:002701

Watchlist Manager
ORG Technology Co Ltd Logo
ORG Technology Co Ltd
SZSE:002701
Watchlist
Price: 5.72 CNY -2.22%
Market Cap: 14.6B CNY
Have any thoughts about
ORG Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one ORG Technology Co Ltd stock under the Base Case scenario is 8.55 CNY. Compared to the current market price of 5.72 CNY, ORG Technology Co Ltd is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.55 CNY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
49
Median 3Y
0.9
Median 5Y
1
Industry
0.8
Forward
1
vs History
42
vs Industry
48
Median 3Y
16.5
Median 5Y
16.5
Industry
17.2
Forward
16.3
vs History
73
vs Industry
64
Median 3Y
9.5
Median 5Y
9.5
Industry
8.7
vs History
57
vs Industry
48
Median 3Y
10.2
Median 5Y
6.2
Industry
16
vs History
39
vs Industry
47
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
vs History
58
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1
Forward
1
vs History
50
vs Industry
38
Median 3Y
7.9
Median 5Y
7
Industry
4.6
vs History
47
vs Industry
35
Median 3Y
12.9
Median 5Y
12
Industry
9.3
Forward
7
vs History
47
vs Industry
51
Median 3Y
12.9
Median 5Y
12
Industry
13.2
Forward
10.4
vs History
76
vs Industry
60
Median 3Y
11.3
Median 5Y
11.3
Industry
10.3
vs History
61
vs Industry
46
Median 3Y
8.1
Median 5Y
14.1
Industry
15.1
vs History
30
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
ORG Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ORG Technology Co Ltd
SZSE:002701
14.7B CNY 1.1 17.8 12.5 12.5
US
Ball Corp
NYSE:BALL
16.7B USD 1.4 4 10.9 16.3
US
Aptargroup Inc
NYSE:ATR
10.5B USD 2.9 31.3 14.8 22.7
US
Crown Holdings Inc
NYSE:CCK
9.9B USD 0.8 101.4 7.8 10.4
CA
CCL Industries Inc
TSX:CCL.B
13.1B CAD 1.8 18.6 10 14
US
Berry Global Group Inc
NYSE:BERY
7.4B USD 0.6 14.3 7 12.2
US
Silgan Holdings Inc
NYSE:SLGN
5.6B USD 1 18.8 9.2 13.4
SA
National Company for Glass Industries SJSC
SAU:2150
14.6B SAR 100.5 437.8 306.8 1 025.7
ZA
Nampak Ltd
JSE:NPK
3.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2 13.9 8.5 11.6
US
Greif Inc
NYSE:GEF
2.8B USD 0.5 10.9 7.6 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ORG Technology Co Ltd
SZSE:002701
Average EV/EBITDA: 39.5
12.5
106%
0.1
US
B
Ball Corp
NYSE:BALL
10.9
4%
3.1
US
Aptargroup Inc
NYSE:ATR
14.8
29%
0.5
US
Crown Holdings Inc
NYSE:CCK
7.8
11%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
10
26%
0.4
US
Berry Global Group Inc
NYSE:BERY
7
-1%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
9.2
27%
0.3
SA
National Company for Glass Industries SJSC
SAU:2150
306.8
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
148%
N/A
ES
Vidrala SA
MAD:VID
8.5
22%
0.4
US
Greif Inc
NYSE:GEF
7.6
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ORG Technology Co Ltd
SZSE:002701
Average EV/EBIT: 115.1
12.5
47%
0.3
US
B
Ball Corp
NYSE:BALL
16.3
16%
1
US
Aptargroup Inc
NYSE:ATR
22.7
36%
0.6
US
Crown Holdings Inc
NYSE:CCK
10.4
25%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
14
37%
0.4
US
Berry Global Group Inc
NYSE:BERY
12.2
7%
1.7
US
S
Silgan Holdings Inc
NYSE:SLGN
13.4
32%
0.4
SA
National Company for Glass Industries SJSC
SAU:2150
1 025.7
N/A N/A
ZA
N
Nampak Ltd
JSE:NPK
Not Available
354%
N/A
ES
Vidrala SA
MAD:VID
11.6
23%
0.5
US
Greif Inc
NYSE:GEF
12.1
N/A N/A

See Also

Discover More
Back to Top