Harbin Boshi Automation Co Ltd
SZSE:002698

Watchlist Manager
Harbin Boshi Automation Co Ltd Logo
Harbin Boshi Automation Co Ltd
SZSE:002698
Watchlist
Price: 16.83 CNY -3% Market Closed
Market Cap: 17.2B CNY
Have any thoughts about
Harbin Boshi Automation Co Ltd?
Write Note

Relative Value

The Relative Value of one Harbin Boshi Automation Co Ltd stock under the Base Case scenario is 13.55 CNY. Compared to the current market price of 16.83 CNY, Harbin Boshi Automation Co Ltd is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
13.55 CNY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
13
Median 3Y
6.1
Median 5Y
6.7
Industry
1.6
Forward
4.5
vs History
71
vs Industry
25
Median 3Y
30.2
Median 5Y
30.9
Industry
20.7
Forward
18.6
vs History
96
vs Industry
6
Median 3Y
37.3
Median 5Y
42.8
Industry
14.8
vs History
82
vs Industry
1
Median 3Y
34.3
Median 5Y
43.1
Industry
21.3
vs History
73
vs Industry
18
Median 3Y
4.5
Median 5Y
4.7
Industry
1.8
vs History
84
vs Industry
14
Median 3Y
5.7
Median 5Y
6
Industry
1.7
Forward
4.2
vs History
61
vs Industry
18
Median 3Y
15.9
Median 5Y
15.6
Industry
6.2
vs History
68
vs Industry
21
Median 3Y
25.3
Median 5Y
24.6
Industry
12.4
Forward
16.7
vs History
68
vs Industry
26
Median 3Y
25.3
Median 5Y
24.6
Industry
16
vs History
96
vs Industry
6
Median 3Y
34
Median 5Y
39.5
Industry
14.8
vs History
87
vs Industry
3
Median 3Y
38.6
Median 5Y
43.8
Industry
18.1
vs History
68
vs Industry
22
Median 3Y
3.2
Median 5Y
3.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Harbin Boshi Automation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Harbin Boshi Automation Co Ltd
SZSE:002698
17.1B CNY 6.2 30.8 25.4 25.4
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Harbin Boshi Automation Co Ltd
SZSE:002698
Average EV/EBITDA: 18.6
25.4
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6

See Also

Discover More
Back to Top