Harbin Boshi Automation Co Ltd
SZSE:002698

Watchlist Manager
Harbin Boshi Automation Co Ltd Logo
Harbin Boshi Automation Co Ltd
SZSE:002698
Watchlist
Price: 16.83 CNY -3% Market Closed
Market Cap: 17.2B CNY
Have any thoughts about
Harbin Boshi Automation Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Harbin Boshi Automation Co Ltd

Revenue
2.7B CNY
Cost of Revenue
-1.8B CNY
Gross Profit
923.6m CNY
Operating Expenses
-286.7m CNY
Operating Income
636.8m CNY
Other Expenses
-81.6m CNY
Net Income
555.2m CNY

Income Statement
Harbin Boshi Automation Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
659
N/A
608
-8%
602
-1%
654
+9%
675
+3%
717
+6%
646
-10%
537
-17%
574
+7%
628
+9%
658
+5%
674
+3%
724
+7%
788
+9%
834
+6%
899
+8%
897
0%
916
+2%
1 094
+19%
1 201
+10%
1 360
+13%
1 460
+7%
1 596
+9%
1 700
+7%
1 741
+2%
1 828
+5%
1 888
+3%
2 011
+7%
2 132
+6%
2 113
-1%
2 071
-2%
2 026
-2%
2 178
+8%
2 154
-1%
2 379
+10%
2 515
+6%
2 409
-4%
2 565
+6%
2 497
-3%
2 628
+5%
2 748
+5%
Gross Profit
Cost of Revenue
(360)
(330)
(331)
(374)
(403)
(422)
(390)
(334)
(342)
(375)
(406)
(410)
(461)
(501)
(542)
(570)
(560)
(564)
(658)
(718)
(792)
(854)
(937)
(1 003)
(1 037)
(1 064)
(1 139)
(1 243)
(1 321)
(1 307)
(1 300)
(1 273)
(1 369)
(1 377)
(1 512)
(1 612)
(1 561)
(1 641)
(1 651)
(1 737)
(1 824)
Gross Profit
299
N/A
278
-7%
272
-2%
280
+3%
272
-3%
295
+9%
256
-13%
203
-21%
232
+14%
252
+9%
252
0%
264
+5%
263
0%
287
+9%
292
+2%
330
+13%
336
+2%
351
+4%
436
+24%
484
+11%
568
+17%
606
+7%
658
+9%
697
+6%
705
+1%
764
+8%
749
-2%
768
+3%
812
+6%
806
-1%
771
-4%
752
-2%
809
+8%
776
-4%
867
+12%
903
+4%
849
-6%
924
+9%
846
-8%
891
+5%
924
+4%
Operating Income
Operating Expenses
(138)
(146)
(139)
(140)
(150)
(155)
(150)
(156)
(161)
(171)
(176)
(175)
(169)
(164)
(179)
(179)
(184)
(190)
(192)
(207)
(219)
(255)
(245)
(222)
(216)
(248)
(213)
(237)
(244)
(242)
(252)
(250)
(274)
(288)
(292)
(315)
(332)
(325)
(337)
(332)
(287)
Selling, General & Administrative
(128)
(91)
(126)
(124)
(128)
(108)
(125)
(130)
(134)
(131)
(157)
(159)
(155)
(156)
(181)
(191)
(198)
(181)
(194)
(198)
(206)
(229)
(227)
(219)
(211)
(198)
(194)
(203)
(211)
(205)
(201)
(203)
(214)
(214)
(225)
(225)
(239)
(250)
(257)
(275)
(268)
Research & Development
0
(45)
0
0
0
(35)
0
0
0
(42)
0
0
(8)
(40)
0
0
(9)
(44)
(47)
(67)
(71)
(73)
(72)
(68)
(72)
(72)
(74)
(75)
(77)
(89)
(89)
(95)
(109)
(119)
(140)
(152)
(156)
(146)
(136)
(127)
(120)
Depreciation & Amortization
0
(10)
0
0
0
(12)
0
0
0
(10)
0
0
0
(13)
0
0
0
(15)
0
0
0
(16)
0
0
0
(17)
0
0
0
(18)
0
0
0
(17)
0
0
0
(14)
0
0
0
Other Operating Expenses
(10)
(0)
(13)
(17)
(21)
(0)
(25)
(26)
(27)
11
(19)
(16)
(6)
45
2
13
23
50
48
58
58
63
54
65
67
38
55
42
44
71
38
48
49
61
73
63
63
85
55
71
102
Operating Income
161
N/A
131
-18%
133
+1%
140
+6%
122
-13%
141
+15%
106
-25%
48
-55%
71
+50%
81
+13%
76
-6%
90
+18%
94
+5%
123
+30%
114
-7%
151
+33%
152
+1%
161
+6%
244
+51%
277
+14%
350
+26%
351
+0%
413
+18%
475
+15%
488
+3%
516
+6%
536
+4%
532
-1%
568
+7%
564
-1%
519
-8%
503
-3%
535
+7%
488
-9%
575
+18%
588
+2%
516
-12%
600
+16%
509
-15%
559
+10%
637
+14%
Pre-Tax Income
Interest Income Expense
44
42
42
43
42
29
22
23
15
15
27
26
30
19
28
24
30
27
25
28
13
26
38
32
43
41
37
54
49
53
82
55
56
40
14
23
12
38
15
14
24
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(3)
(0)
(0)
0
6
(0)
(0)
(0)
(1)
(0)
0
(2)
(11)
(1)
(1)
1
(14)
(0)
(0)
(0)
(4)
0
(1)
(1)
Gain/Loss on Disposition of Assets
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
33
36
36
34
25
21
28
29
27
27
24
19
15
(2)
(1)
(1)
(2)
(1)
(2)
(2)
(1)
(0)
(0)
(0)
(3)
(2)
(2)
(2)
(2)
(3)
(4)
(4)
(3)
(2)
(2)
4
4
5
5
(2)
(2)
Pre-Tax Income
238
N/A
209
-12%
211
+1%
217
+3%
190
-12%
198
+4%
156
-21%
99
-36%
114
+15%
123
+8%
127
+3%
135
+6%
139
+3%
140
+1%
141
+1%
174
+24%
180
+4%
185
+3%
266
+44%
303
+14%
362
+19%
383
+6%
450
+18%
506
+12%
529
+5%
554
+5%
571
+3%
584
+2%
613
+5%
603
-2%
596
-1%
553
-7%
588
+6%
512
-13%
587
+15%
616
+5%
533
-14%
638
+20%
528
-17%
570
+8%
658
+15%
Net Income
Tax Provision
(32)
(24)
(24)
(25)
(21)
(23)
(20)
(11)
(15)
(15)
(16)
(18)
(17)
(18)
(19)
(21)
(20)
(21)
(32)
(40)
(52)
(55)
(69)
(80)
(82)
(85)
(85)
(82)
(86)
(83)
(77)
(70)
(73)
(64)
(74)
(77)
(65)
(85)
(72)
(79)
(90)
Income from Continuing Operations
206
186
186
192
169
175
136
88
99
108
111
117
122
122
122
153
160
164
234
263
310
328
382
425
447
470
486
502
527
520
520
483
516
448
513
539
468
553
457
491
569
Income to Minority Interest
0
2
2
2
2
2
1
1
1
2
3
5
8
8
14
15
11
18
15
3
(9)
(21)
(48)
(58)
(60)
(65)
(45)
(36)
(30)
(30)
(26)
(15)
(19)
(3)
(11)
(23)
(16)
(19)
(28)
(20)
(14)
Net Income (Common)
206
N/A
187
-9%
188
+0%
194
+3%
171
-12%
177
+3%
137
-22%
89
-35%
100
+12%
110
+10%
114
+4%
122
+7%
130
+6%
130
0%
135
+5%
168
+24%
171
+2%
182
+7%
249
+37%
266
+7%
301
+13%
307
+2%
334
+9%
368
+10%
387
+5%
405
+5%
440
+9%
466
+6%
497
+7%
490
-1%
494
+1%
468
-5%
496
+6%
445
-10%
502
+13%
516
+3%
452
-12%
534
+18%
429
-20%
471
+10%
555
+18%
EPS (Diluted)
0.2
N/A
0.18
-10%
0.18
N/A
0.19
+6%
0.17
-11%
0.17
N/A
0.14
-18%
0.09
-36%
0.1
+11%
0.11
+10%
0.11
N/A
0.12
+9%
0.13
+8%
0.13
N/A
0.14
+8%
0.17
+21%
0.17
N/A
0.18
+6%
0.25
+39%
0.27
+8%
0.3
+11%
0.3
N/A
0.33
+10%
0.36
+9%
0.38
+6%
0.4
+5%
0.43
+7%
0.45
+5%
0.49
+9%
0.48
-2%
0.48
N/A
0.46
-4%
0.49
+7%
0.44
-10%
0.49
+11%
0.5
+2%
0.44
-12%
0.52
+18%
0.42
-19%
0.46
+10%
0.54
+17%

See Also

Discover More