Chengdu Hongqi Chain Co Ltd
SZSE:002697

Watchlist Manager
Chengdu Hongqi Chain Co Ltd Logo
Chengdu Hongqi Chain Co Ltd
SZSE:002697
Watchlist
Price: 5.76 CNY 1.95% Market Closed
Market Cap: 7.8B CNY
Have any thoughts about
Chengdu Hongqi Chain Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Chengdu Hongqi Chain Co Ltd

Revenue
10.3B CNY
Cost of Revenue
-7.3B CNY
Gross Profit
3B CNY
Operating Expenses
-2.4B CNY
Operating Income
569m CNY
Other Expenses
1.9m CNY
Net Income
570.9m CNY

Income Statement
Chengdu Hongqi Chain Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
4 636
N/A
4 711
+2%
4 764
+1%
4 871
+2%
4 998
+3%
5 243
+5%
5 486
+5%
5 753
+5%
5 943
+3%
6 126
+3%
6 322
+3%
6 471
+2%
6 684
+3%
6 821
+2%
6 939
+2%
7 045
+2%
7 122
+1%
7 185
+1%
7 220
+0%
7 270
+1%
7 433
+2%
7 647
+3%
7 823
+2%
8 276
+6%
8 511
+3%
8 744
+3%
9 053
+4%
8 968
-1%
9 072
+1%
9 245
+2%
9 351
+1%
9 532
+2%
9 698
+2%
9 924
+2%
10 020
+1%
10 134
+1%
10 140
+0%
10 088
-1%
10 133
+0%
10 249
+1%
10 316
+1%
Gross Profit
Cost of Revenue
(3 447)
(3 495)
(3 536)
(3 642)
(3 723)
(3 894)
(4 021)
(4 220)
(4 366)
(4 506)
(4 610)
(4 751)
(4 902)
(4 991)
(5 015)
(5 126)
(5 152)
(5 147)
(5 100)
(5 133)
(5 233)
(5 384)
(5 406)
(5 773)
(5 933)
(6 069)
(6 387)
(6 368)
(6 467)
(6 619)
(6 577)
(6 762)
(6 901)
(7 066)
(7 108)
(7 231)
(7 235)
(7 200)
(7 130)
(7 265)
(7 328)
Gross Profit
1 189
N/A
1 216
+2%
1 228
+1%
1 230
+0%
1 275
+4%
1 349
+6%
1 465
+9%
1 532
+5%
1 577
+3%
1 620
+3%
1 712
+6%
1 720
+0%
1 782
+4%
1 830
+3%
1 924
+5%
1 920
0%
1 971
+3%
2 039
+3%
2 120
+4%
2 136
+1%
2 201
+3%
2 263
+3%
2 417
+7%
2 503
+4%
2 579
+3%
2 675
+4%
2 666
0%
2 600
-2%
2 605
+0%
2 626
+1%
2 774
+6%
2 769
0%
2 797
+1%
2 858
+2%
2 912
+2%
2 903
0%
2 904
+0%
2 887
-1%
3 002
+4%
2 984
-1%
2 988
+0%
Operating Income
Operating Expenses
(1 071)
(1 076)
(1 097)
(1 086)
(1 114)
(1 186)
(1 304)
(1 369)
(1 424)
(1 477)
(1 577)
(1 571)
(1 607)
(1 625)
(1 673)
(1 651)
(1 684)
(1 708)
(1 790)
(1 809)
(1 847)
(1 883)
(2 049)
(2 057)
(2 139)
(2 230)
(2 224)
(2 118)
(2 148)
(2 173)
(2 319)
(2 275)
(2 284)
(2 338)
(2 429)
(2 374)
(2 382)
(2 369)
(2 507)
(2 424)
(2 419)
Selling, General & Administrative
(1 071)
(1 076)
(1 043)
(1 086)
(1 114)
(1 186)
(1 237)
(1 369)
(1 423)
(1 476)
(1 484)
(1 572)
(1 621)
(1 645)
(1 585)
(1 667)
(1 694)
(1 717)
(1 694)
(1 805)
(1 839)
(1 876)
(1 943)
(2 074)
(2 162)
(2 250)
(2 122)
(2 145)
(2 188)
(2 211)
(1 673)
(2 318)
(2 316)
(2 375)
(1 633)
(2 406)
(2 418)
(2 401)
(1 720)
(2 479)
(2 470)
Depreciation & Amortization
0
0
(48)
0
0
0
(60)
0
0
0
(82)
0
0
0
(96)
0
0
0
(95)
0
0
0
(95)
0
0
0
(98)
0
0
0
(661)
0
0
0
(797)
0
0
0
(787)
0
0
Other Operating Expenses
(0)
0
(7)
0
0
0
(7)
(1)
(1)
0
(11)
0
15
20
7
17
11
9
(1)
(5)
(9)
(7)
(11)
17
23
21
(4)
27
41
38
15
44
33
37
2
32
36
31
0
55
51
Operating Income
118
N/A
140
+19%
131
-6%
143
+9%
162
+13%
163
+1%
161
-1%
163
+1%
153
-6%
144
-6%
134
-6%
149
+11%
175
+17%
204
+17%
250
+23%
269
+8%
287
+7%
331
+15%
330
0%
327
-1%
354
+8%
380
+7%
368
-3%
446
+21%
440
-1%
445
+1%
442
-1%
482
+9%
458
-5%
453
-1%
455
+0%
495
+9%
513
+4%
520
+1%
483
-7%
529
+9%
522
-1%
518
-1%
496
-4%
560
+13%
569
+2%
Pre-Tax Income
Interest Income Expense
55
41
58
51
40
42
41
33
20
18
7
(12)
(21)
(36)
(24)
(27)
(7)
20
66
69
103
153
200
194
164
129
135
78
75
64
99
56
46
45
71
45
72
91
145
104
77
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(9)
(10)
(10)
(24)
0
0
2
(0)
0
0
0
0
0
0
0
(3)
2
1
(4)
1
(0)
1
9
8
8
9
Gain/Loss on Disposition of Assets
0
(1)
0
(1)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
16
14
13
11
15
15
15
21
26
32
35
32
20
14
1
(3)
1
1
0
(2)
(1)
(1)
(1)
(3)
(3)
(1)
0
(2)
(2)
(2)
1
(2)
(3)
(2)
0
1
(2)
(4)
(2)
(2)
3
Pre-Tax Income
189
N/A
194
+3%
201
+4%
204
+2%
214
+5%
219
+2%
216
-1%
216
+0%
199
-8%
193
-3%
175
-9%
168
-4%
174
+4%
181
+4%
214
+18%
229
+7%
272
+18%
342
+26%
373
+9%
395
+6%
455
+15%
533
+17%
567
+6%
637
+12%
601
-6%
573
-5%
575
+0%
558
-3%
531
-5%
516
-3%
551
+7%
551
0%
557
+1%
559
+0%
556
-1%
575
+4%
594
+3%
614
+3%
647
+5%
671
+4%
658
-2%
Net Income
Tax Provision
(29)
(30)
(31)
(32)
(33)
(33)
(37)
(37)
(35)
(34)
(31)
(33)
(34)
(36)
(49)
(49)
(51)
(57)
(51)
(48)
(51)
(61)
(51)
(57)
(61)
(60)
(70)
(73)
(66)
(65)
(70)
(72)
(75)
(70)
(70)
(71)
(74)
(78)
(86)
(87)
(87)
Income from Continuing Operations
160
164
170
173
181
185
179
179
164
159
144
136
141
145
165
180
221
285
322
347
404
472
516
580
540
513
505
486
465
451
481
479
482
489
486
504
520
536
561
584
571
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
(0)
0
0
0
Net Income (Common)
160
N/A
164
+2%
170
+4%
173
+1%
181
+5%
185
+2%
179
-3%
179
+0%
164
-8%
159
-3%
144
-9%
136
-6%
141
+4%
145
+3%
165
+13%
180
+9%
221
+23%
285
+29%
323
+13%
348
+8%
405
+16%
473
+17%
516
+9%
580
+12%
541
-7%
513
-5%
505
-2%
486
-4%
465
-4%
451
-3%
481
+7%
479
0%
483
+1%
489
+1%
486
-1%
504
+4%
520
+3%
536
+3%
561
+5%
584
+4%
571
-2%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.13
+18%
0.12
-8%
0.13
+8%
0.14
+8%
0.13
-7%
0.14
+8%
0.13
-7%
0.12
-8%
0.11
-8%
0.1
-9%
0.1
N/A
0.11
+10%
0.12
+9%
0.13
+8%
0.16
+23%
0.2
+25%
0.24
+20%
0.25
+4%
0.3
+20%
0.35
+17%
0.38
+9%
0.43
+13%
0.4
-7%
0.38
-5%
0.37
-3%
0.35
-5%
0.33
-6%
0.33
N/A
0.35
+6%
0.35
N/A
0.36
+3%
0.36
N/A
0.36
N/A
0.37
+3%
0.38
+3%
0.39
+3%
0.41
+5%
0.43
+5%
0.42
-2%

See Also

Discover More