Hefei Meyer Optoelectronic Technology Inc
SZSE:002690

Watchlist Manager
Hefei Meyer Optoelectronic Technology Inc Logo
Hefei Meyer Optoelectronic Technology Inc
SZSE:002690
Watchlist
Price: 14.75 CNY -4.28% Market Closed
Market Cap: 19.9B CNY
Have any thoughts about
Hefei Meyer Optoelectronic Technology Inc?
Write Note

Income Statement

Earnings Waterfall
Hefei Meyer Optoelectronic Technology Inc

Revenue
2.3B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1.2B CNY
Operating Expenses
-494.9m CNY
Operating Income
666.2m CNY
Other Expenses
-34.5m CNY
Net Income
631.7m CNY

Income Statement
Hefei Meyer Optoelectronic Technology Inc

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
637
N/A
661
+4%
657
-1%
697
+6%
749
+7%
841
+12%
871
+4%
897
+3%
915
+2%
901
-1%
921
+2%
978
+6%
1 034
+6%
1 094
+6%
1 095
+0%
1 137
+4%
1 179
+4%
1 240
+5%
1 296
+5%
1 336
+3%
1 429
+7%
1 501
+5%
1 447
-4%
1 429
-1%
1 498
+5%
1 496
0%
1 689
+13%
1 801
+7%
1 822
+1%
1 813
-1%
1 865
+3%
1 896
+2%
1 939
+2%
2 117
+9%
2 122
+0%
2 180
+3%
2 275
+4%
2 425
+7%
2 350
-3%
2 388
+2%
2 346
-2%
Gross Profit
Cost of Revenue
(274)
(280)
(286)
(306)
(338)
(394)
(425)
(439)
(454)
(427)
(441)
(470)
(485)
(512)
(526)
(543)
(560)
(558)
(592)
(606)
(646)
(668)
(658)
(659)
(698)
(721)
(829)
(888)
(904)
(890)
(939)
(951)
(964)
(996)
(999)
(1 033)
(1 093)
(1 178)
(1 169)
(1 192)
(1 185)
Gross Profit
362
N/A
381
+5%
371
-3%
391
+5%
411
+5%
447
+9%
447
0%
458
+2%
461
+1%
475
+3%
480
+1%
508
+6%
549
+8%
582
+6%
568
-2%
593
+4%
618
+4%
681
+10%
704
+3%
730
+4%
783
+7%
832
+6%
789
-5%
770
-2%
800
+4%
775
-3%
860
+11%
913
+6%
918
+0%
923
+1%
926
+0%
946
+2%
975
+3%
1 121
+15%
1 123
+0%
1 147
+2%
1 181
+3%
1 247
+6%
1 181
-5%
1 196
+1%
1 161
-3%
Operating Income
Operating Expenses
(153)
(167)
(163)
(171)
(179)
(209)
(205)
(214)
(211)
(217)
(218)
(202)
(208)
(202)
(180)
(193)
(190)
(234)
(242)
(244)
(242)
(270)
(247)
(264)
(291)
(287)
(288)
(286)
(311)
(359)
(343)
(341)
(352)
(385)
(365)
(381)
(383)
(476)
(463)
(496)
(495)
Selling, General & Administrative
(147)
(118)
(155)
(163)
(172)
(145)
(195)
(203)
(201)
(159)
(215)
(213)
(210)
(197)
(227)
(240)
(253)
(235)
(247)
(239)
(251)
(269)
(261)
(261)
(271)
(246)
(249)
(258)
(271)
(300)
(299)
(308)
(322)
(349)
(340)
(349)
(352)
(411)
(411)
(431)
(424)
Research & Development
0
(41)
0
0
0
(55)
0
0
0
(52)
0
0
(13)
(54)
0
0
(14)
(62)
(58)
(74)
(80)
(88)
(92)
(97)
(100)
(100)
(109)
(113)
(118)
(118)
(122)
(117)
(131)
(118)
(125)
(128)
(125)
(143)
(150)
(159)
(158)
Depreciation & Amortization
0
(8)
0
0
0
(8)
0
0
0
(8)
0
0
0
(7)
0
0
0
(10)
0
0
0
(11)
0
0
0
(12)
0
0
0
(13)
0
0
0
(16)
0
0
0
(16)
0
0
0
Other Operating Expenses
(6)
(0)
(7)
(8)
(7)
(0)
(10)
(11)
(11)
2
(3)
12
15
56
48
46
77
72
62
69
89
98
106
94
80
70
70
85
77
72
78
85
101
98
99
96
94
94
98
94
87
Operating Income
210
N/A
214
+2%
208
-3%
220
+6%
231
+5%
238
+3%
242
+2%
244
+1%
249
+2%
258
+3%
263
+2%
307
+17%
341
+11%
380
+12%
389
+2%
400
+3%
428
+7%
447
+5%
462
+3%
486
+5%
540
+11%
563
+4%
542
-4%
506
-7%
509
+1%
488
-4%
572
+17%
627
+10%
607
-3%
564
-7%
583
+3%
605
+4%
623
+3%
737
+18%
758
+3%
765
+1%
799
+4%
772
-3%
719
-7%
701
-2%
666
-5%
Pre-Tax Income
Interest Income Expense
35
34
31
41
48
55
58
48
43
44
44
45
49
46
47
58
65
71
76
76
75
67
66
57
36
20
15
1
11
17
6
65
116
108
100
97
42
52
78
36
30
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(7)
0
0
0
(0)
0
0
0
Total Other Income
55
45
45
40
36
43
44
51
49
58
57
37
25
0
(8)
(3)
(3)
0
(0)
(0)
(0)
1
(3)
(3)
(3)
(4)
0
(0)
0
1
(0)
0
(8)
(0)
(7)
(7)
0
37
37
37
38
Pre-Tax Income
300
N/A
293
-2%
284
-3%
301
+6%
315
+5%
335
+6%
343
+2%
343
+0%
342
0%
359
+5%
364
+1%
388
+7%
414
+7%
425
+3%
428
+1%
455
+7%
490
+8%
518
+6%
538
+4%
562
+4%
615
+9%
630
+3%
604
-4%
560
-7%
542
-3%
505
-7%
587
+16%
628
+7%
618
-2%
581
-6%
589
+1%
670
+14%
731
+9%
838
+15%
851
+2%
856
+1%
841
-2%
861
+2%
834
-3%
774
-7%
734
-5%
Net Income
Tax Provision
(48)
(42)
(40)
(45)
(46)
(48)
(50)
(51)
(51)
(52)
(52)
(56)
(62)
(62)
(62)
(63)
(67)
(70)
(73)
(77)
(86)
(86)
(83)
(75)
(72)
(67)
(80)
(88)
(78)
(70)
(71)
(84)
(92)
(108)
(110)
(104)
(105)
(116)
(113)
(104)
(102)
Income from Continuing Operations
253
251
244
256
269
287
292
292
291
308
312
332
352
363
366
392
423
448
466
485
529
545
522
485
470
438
507
540
540
511
517
586
639
730
742
752
736
745
721
670
632
Income to Minority Interest
0
0
1
1
2
2
2
3
3
2
1
1
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
253
N/A
251
-1%
245
-3%
257
+5%
271
+5%
289
+7%
295
+2%
295
N/A
294
0%
309
+5%
313
+1%
333
+6%
353
+6%
365
+3%
367
+1%
393
+7%
423
+8%
448
+6%
466
+4%
485
+4%
529
+9%
545
+3%
522
-4%
485
-7%
470
-3%
438
-7%
507
+16%
540
+6%
540
+0%
511
-5%
517
+1%
586
+13%
639
+9%
730
+14%
742
+2%
752
+1%
736
-2%
745
+1%
721
-3%
670
-7%
632
-6%
EPS (Diluted)
0.38
N/A
0.37
-3%
0.37
N/A
0.39
+5%
0.41
+5%
0.43
+5%
0.44
+2%
0.44
N/A
0.44
N/A
0.46
+5%
0.47
+2%
0.5
+6%
0.53
+6%
0.54
+2%
0.54
N/A
0.58
+7%
0.62
+7%
0.66
+6%
0.69
+5%
0.72
+4%
0.79
+10%
0.81
+3%
0.78
-4%
0.72
-8%
0.7
-3%
0.65
-7%
0.75
+15%
0.47
-37%
0.61
+30%
0.58
-5%
0.58
N/A
0.67
+16%
0.72
+7%
0.83
+15%
0.84
+1%
0.85
+1%
0.83
-2%
0.85
+2%
0.82
-4%
0.76
-7%
0.72
-5%

See Also

Discover More