Zhejiang Giuseppe Garment Co Ltd
SZSE:002687
Cash Flow Statement
Cash Flow Statement
Zhejiang Giuseppe Garment Co Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(4)
|
(5)
|
(13)
|
(92)
|
(86)
|
(94)
|
(106)
|
(91)
|
(90)
|
(82)
|
(60)
|
(75)
|
(88)
|
(87)
|
(95)
|
(100)
|
(98)
|
(108)
|
(106)
|
(99)
|
(100)
|
(102)
|
(104)
|
(118)
|
(139)
|
(133)
|
(137)
|
(139)
|
(128)
|
(147)
|
(141)
|
(124)
|
(134)
|
(129)
|
(134)
|
(132)
|
(126)
|
(127)
|
(118)
|
(164)
|
(159)
|
(145)
|
(166)
|
(147)
|
(148)
|
(153)
|
(146)
|
(142)
|
(147)
|
(157)
|
(142)
|
(126)
|
(117)
|
(104)
|
(110)
|
|
| Change in Working Capital |
7
|
3
|
(1)
|
(237)
|
(123)
|
(156)
|
(197)
|
(269)
|
(267)
|
(272)
|
(265)
|
(259)
|
(251)
|
(262)
|
(256)
|
(273)
|
(291)
|
(293)
|
(311)
|
(281)
|
(271)
|
(263)
|
(271)
|
(293)
|
(314)
|
(343)
|
(356)
|
(360)
|
(386)
|
(384)
|
(396)
|
(404)
|
(384)
|
(368)
|
(330)
|
(413)
|
(439)
|
(462)
|
(505)
|
(457)
|
(474)
|
(474)
|
(498)
|
(439)
|
(429)
|
(419)
|
(430)
|
(454)
|
(493)
|
(535)
|
(513)
|
(550)
|
(522)
|
(519)
|
(509)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(8)
-3 900%
|
(5)
+34%
|
63
N/A
|
70
+11%
|
97
+39%
|
91
-7%
|
132
+46%
|
83
-37%
|
76
-9%
|
56
-26%
|
104
+86%
|
103
0%
|
53
-49%
|
60
+14%
|
93
+54%
|
81
-13%
|
64
-22%
|
130
+104%
|
129
-1%
|
136
+5%
|
178
+31%
|
134
-25%
|
140
+5%
|
89
-37%
|
42
-53%
|
61
+48%
|
120
+95%
|
124
+3%
|
180
+46%
|
179
-1%
|
155
-13%
|
129
-17%
|
118
-8%
|
189
+60%
|
181
-4%
|
180
0%
|
185
+3%
|
129
-30%
|
298
+131%
|
293
-2%
|
263
-10%
|
211
-20%
|
66
-69%
|
188
+184%
|
273
+45%
|
303
+11%
|
439
+45%
|
310
-29%
|
238
-23%
|
224
-6%
|
205
-8%
|
231
+13%
|
232
+1%
|
285
+23%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(19)
|
(38)
|
(188)
|
(248)
|
(224)
|
(216)
|
(119)
|
(37)
|
(40)
|
(42)
|
(42)
|
(47)
|
(46)
|
(38)
|
(57)
|
(88)
|
(83)
|
(79)
|
(50)
|
(13)
|
(15)
|
(16)
|
(19)
|
(22)
|
(22)
|
(22)
|
(28)
|
(33)
|
(48)
|
(60)
|
(64)
|
(56)
|
(45)
|
(35)
|
(53)
|
(67)
|
(74)
|
(87)
|
(75)
|
(67)
|
(62)
|
(52)
|
(40)
|
(34)
|
(30)
|
(22)
|
(28)
|
(32)
|
(43)
|
(47)
|
(62)
|
(62)
|
(55)
|
(113)
|
|
| Other Items |
(1)
|
3
|
4
|
4
|
6
|
0
|
(0)
|
0
|
0
|
1
|
1
|
(42)
|
(32)
|
(37)
|
(37)
|
30
|
30
|
30
|
22
|
7
|
(4)
|
1
|
(1)
|
(62)
|
(14)
|
(1)
|
2
|
59
|
7
|
(1)
|
44
|
(3)
|
4
|
4
|
(31)
|
17
|
(35)
|
(19)
|
(94)
|
(46)
|
(35)
|
(59)
|
31
|
(6)
|
34
|
88
|
76
|
3
|
2
|
(149)
|
(163)
|
(130)
|
(159)
|
(131)
|
(219)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(15)
-141%
|
(34)
-120%
|
(184)
-443%
|
(241)
-31%
|
(224)
+7%
|
(216)
+3%
|
(119)
+45%
|
(37)
+69%
|
(40)
-8%
|
(41)
-4%
|
(84)
-105%
|
(79)
+6%
|
(82)
-4%
|
(75)
+9%
|
(27)
+63%
|
(58)
-114%
|
(54)
+8%
|
(57)
-5%
|
(43)
+24%
|
(17)
+60%
|
(15)
+15%
|
(17)
-18%
|
(81)
-368%
|
(36)
+56%
|
(23)
+36%
|
(20)
+14%
|
32
N/A
|
(26)
N/A
|
(49)
-86%
|
(16)
+68%
|
(67)
-327%
|
(52)
+22%
|
(42)
+19%
|
(66)
-57%
|
(36)
+46%
|
(101)
-185%
|
(92)
+9%
|
(181)
-96%
|
(121)
+33%
|
(102)
+16%
|
(120)
-18%
|
(21)
+83%
|
(46)
-121%
|
(0)
+100%
|
58
N/A
|
54
-6%
|
(25)
N/A
|
(30)
-21%
|
(192)
-542%
|
(210)
-10%
|
(192)
+9%
|
(222)
-16%
|
(185)
+16%
|
(332)
-79%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
41
|
28
|
(137)
|
(75)
|
0
|
(150)
|
20
|
10
|
0
|
(15)
|
0
|
30
|
0
|
0
|
0
|
(36)
|
(30)
|
9
|
(9)
|
16
|
10
|
(19)
|
(1)
|
(20)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
(10)
|
5
|
6
|
(18)
|
(18)
|
(5)
|
(6)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(29)
|
(2)
|
(3)
|
(34)
|
0
|
(52)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(50)
|
(51)
|
(73)
|
(74)
|
(74)
|
(73)
|
(55)
|
(57)
|
(54)
|
(55)
|
(55)
|
(52)
|
(54)
|
0
|
(54)
|
(54)
|
(54)
|
0
|
(53)
|
(93)
|
(53)
|
0
|
0
|
38
|
(2)
|
0
|
(69)
|
(67)
|
(67)
|
0
|
(70)
|
(70)
|
(70)
|
0
|
(76)
|
(74)
|
(76)
|
0
|
(100)
|
(95)
|
(100)
|
(103)
|
(3)
|
(11)
|
|
| Other |
0
|
0
|
534
|
534
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(50)
|
(12)
|
(15)
|
(16)
|
16
|
(19)
|
(33)
|
(19)
|
0
|
0
|
8
|
(48)
|
0
|
0
|
(53)
|
0
|
(6)
|
(34)
|
(33)
|
(33)
|
(28)
|
0
|
0
|
30
|
(60)
|
(81)
|
(24)
|
(58)
|
0
|
55
|
(4)
|
(5)
|
(6)
|
(9)
|
(13)
|
3
|
(49)
|
(55)
|
(75)
|
(74)
|
(24)
|
(17)
|
20
|
|
| Cash from Financing Activities |
12
N/A
|
25
+112%
|
395
+1 454%
|
425
+8%
|
0
N/A
|
333
N/A
|
(30)
N/A
|
(40)
-34%
|
(50)
-25%
|
(65)
-29%
|
(50)
+24%
|
(29)
+41%
|
(60)
-105%
|
(45)
+25%
|
(69)
-53%
|
(126)
-82%
|
(87)
+31%
|
(65)
+26%
|
(100)
-54%
|
(58)
+42%
|
(55)
+4%
|
(87)
-58%
|
(45)
+49%
|
(122)
-173%
|
0
N/A
|
(112)
N/A
|
(106)
+5%
|
(54)
+49%
|
(59)
-9%
|
(86)
-47%
|
(135)
-57%
|
(81)
+40%
|
(76)
+6%
|
(18)
+76%
|
21
N/A
|
24
+15%
|
(67)
N/A
|
(152)
-126%
|
(93)
+39%
|
(125)
-34%
|
0
N/A
|
(15)
N/A
|
(74)
-393%
|
(72)
+2%
|
(73)
-1%
|
(82)
-12%
|
(83)
-1%
|
(73)
+11%
|
(114)
-56%
|
(144)
-26%
|
(159)
-11%
|
(174)
-10%
|
(135)
+22%
|
(31)
+77%
|
(2)
+94%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
2
-63%
|
355
+17 670%
|
304
-15%
|
223
-27%
|
206
-7%
|
(155)
N/A
|
(27)
+83%
|
(4)
+85%
|
(29)
-636%
|
(35)
-22%
|
(10)
+72%
|
(36)
-274%
|
(74)
-107%
|
(83)
-12%
|
(60)
+28%
|
(64)
-7%
|
(55)
+15%
|
(26)
+52%
|
29
N/A
|
64
+124%
|
76
+20%
|
72
-6%
|
(62)
N/A
|
(69)
-11%
|
(93)
-34%
|
(65)
+30%
|
97
N/A
|
39
-60%
|
45
+16%
|
29
-37%
|
8
-72%
|
2
-77%
|
59
+3 161%
|
144
+146%
|
170
+18%
|
12
-93%
|
(59)
N/A
|
(145)
-146%
|
52
N/A
|
157
+199%
|
127
-19%
|
116
-9%
|
(52)
N/A
|
115
N/A
|
248
+117%
|
275
+11%
|
341
+24%
|
165
-52%
|
(97)
N/A
|
(145)
-50%
|
(161)
-11%
|
(126)
+22%
|
16
N/A
|
(49)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(27)
-396%
|
(43)
-62%
|
(126)
-190%
|
(178)
-41%
|
(127)
+29%
|
(125)
+1%
|
13
N/A
|
46
+246%
|
36
-23%
|
14
-61%
|
62
+346%
|
56
-9%
|
7
-87%
|
23
+213%
|
36
+60%
|
(7)
N/A
|
(20)
-184%
|
51
N/A
|
79
+55%
|
123
+55%
|
163
+32%
|
118
-28%
|
122
+3%
|
67
-45%
|
20
-70%
|
39
+97%
|
92
+134%
|
90
-2%
|
133
+47%
|
120
-10%
|
91
-24%
|
74
-20%
|
73
-1%
|
154
+111%
|
129
-16%
|
114
-12%
|
112
-2%
|
42
-63%
|
223
+437%
|
226
+1%
|
201
-11%
|
159
-21%
|
26
-84%
|
154
+499%
|
242
+57%
|
282
+16%
|
411
+46%
|
277
-33%
|
195
-30%
|
177
-10%
|
143
-19%
|
169
+18%
|
177
+5%
|
172
-3%
|
|