Zhejiang Meida Industrial Co Ltd
SZSE:002677

Watchlist Manager
Zhejiang Meida Industrial Co Ltd Logo
Zhejiang Meida Industrial Co Ltd
SZSE:002677
Watchlist
Price: 8.3 CNY 0.48% Market Closed
Market Cap: 5.4B CNY
Have any thoughts about
Zhejiang Meida Industrial Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Zhejiang Meida Industrial Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-610.9m CNY
Gross Profit
454.2m CNY
Operating Expenses
-277m CNY
Operating Income
177.2m CNY
Other Expenses
30.2m CNY
Net Income
207.4m CNY

Income Statement
Zhejiang Meida Industrial Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
451
N/A
470
+4%
473
+1%
487
+3%
501
+3%
518
+3%
532
+3%
568
+7%
621
+9%
666
+7%
715
+7%
799
+12%
895
+12%
1 026
+15%
1 103
+7%
1 216
+10%
1 305
+7%
1 401
+7%
1 471
+5%
1 543
+5%
1 610
+4%
1 685
+5%
1 507
-11%
1 626
+8%
1 719
+6%
1 771
+3%
2 027
+14%
2 034
+0%
2 128
+5%
2 164
+2%
2 208
+2%
2 087
-6%
2 028
-3%
1 834
-10%
1 759
-4%
1 774
+1%
1 698
-4%
1 673
-1%
1 607
-4%
1 359
-15%
1 065
-22%
Gross Profit
Cost of Revenue
(213)
(219)
(226)
(235)
(246)
(244)
(256)
(265)
(287)
(301)
(328)
(375)
(421)
(473)
(522)
(589)
(638)
(679)
(728)
(745)
(780)
(783)
(720)
(783)
(826)
(837)
(976)
(965)
(1 022)
(1 045)
(1 093)
(1 097)
(1 103)
(1 025)
(1 014)
(1 001)
(933)
(887)
(874)
(751)
(611)
Gross Profit
238
N/A
251
+5%
248
-1%
253
+2%
255
+1%
274
+7%
276
+1%
303
+10%
334
+10%
365
+9%
387
+6%
425
+10%
474
+12%
554
+17%
580
+5%
627
+8%
666
+6%
722
+8%
743
+3%
798
+7%
830
+4%
902
+9%
786
-13%
843
+7%
893
+6%
934
+5%
1 051
+12%
1 069
+2%
1 106
+3%
1 118
+1%
1 115
0%
990
-11%
925
-7%
809
-13%
745
-8%
773
+4%
765
-1%
785
+3%
733
-7%
608
-17%
454
-25%
Operating Income
Operating Expenses
(119)
(133)
(130)
(132)
(125)
(130)
(121)
(134)
(134)
(144)
(150)
(169)
(201)
(229)
(230)
(239)
(246)
(291)
(297)
(326)
(331)
(384)
(332)
(339)
(341)
(321)
(343)
(359)
(370)
(391)
(365)
(295)
(284)
(334)
(299)
(316)
(303)
(307)
(281)
(270)
(277)
Selling, General & Administrative
(118)
(94)
(128)
(132)
(125)
(98)
(122)
(134)
(134)
(100)
(150)
(169)
(194)
(179)
(223)
(232)
(237)
(232)
(262)
(278)
(282)
(317)
(289)
(299)
(300)
(260)
(296)
(307)
(316)
(314)
(320)
(256)
(249)
(280)
(259)
(279)
(266)
(253)
(250)
(241)
(251)
Research & Development
0
(22)
0
0
0
(21)
0
0
0
(26)
0
0
(8)
(33)
0
0
(9)
(38)
(35)
(50)
(52)
(48)
(47)
(46)
(50)
(51)
(62)
(64)
(67)
(64)
(69)
(65)
(63)
(57)
(58)
(61)
(60)
(54)
(56)
(49)
(42)
Depreciation & Amortization
0
(17)
0
0
0
(11)
0
0
0
(18)
0
0
0
(17)
0
0
0
(21)
0
0
0
(21)
0
0
0
(22)
0
0
0
(23)
0
0
0
(29)
0
0
0
(28)
0
0
0
Other Operating Expenses
(0)
(0)
(1)
0
(0)
(0)
1
0
0
(0)
0
1
1
1
(7)
(7)
(0)
1
(0)
2
3
2
5
6
9
12
14
13
13
10
24
26
29
33
18
23
23
28
25
21
17
Operating Income
119
N/A
117
-2%
118
+1%
121
+2%
131
+8%
144
+10%
155
+8%
169
+9%
200
+18%
221
+10%
237
+7%
256
+8%
273
+6%
324
+19%
350
+8%
388
+11%
421
+8%
431
+2%
446
+4%
472
+6%
499
+6%
518
+4%
455
-12%
505
+11%
552
+9%
613
+11%
708
+15%
710
+0%
736
+4%
727
-1%
751
+3%
695
-7%
641
-8%
475
-26%
446
-6%
457
+3%
461
+1%
479
+4%
452
-6%
338
-25%
177
-48%
Pre-Tax Income
Interest Income Expense
38
33
34
33
28
29
24
22
20
20
18
24
31
35
33
29
20
15
16
13
12
17
16
19
20
22
21
24
33
47
49
54
46
52
56
51
50
29
29
28
28
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
1
1
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
2
2
2
2
36
36
36
36
Gain/Loss on Disposition of Assets
0
(3)
0
(3)
0
(0)
0
(0)
(5)
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
4
8
6
11
8
9
9
5
3
1
(4)
1
1
(0)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(4)
(4)
(4)
(4)
(1)
(1)
(0)
(0)
(0)
0
Pre-Tax Income
161
N/A
156
-3%
158
+1%
162
+3%
166
+3%
181
+9%
187
+3%
195
+4%
218
+12%
237
+9%
252
+6%
276
+10%
304
+10%
359
+18%
383
+7%
415
+9%
439
+6%
444
+1%
460
+4%
484
+5%
510
+6%
534
+5%
470
-12%
523
+11%
571
+9%
634
+11%
728
+15%
734
+1%
769
+5%
774
+1%
799
+3%
745
-7%
683
-8%
525
-23%
500
-5%
510
+2%
512
+0%
544
+6%
517
-5%
403
-22%
241
-40%
Net Income
Tax Provision
(25)
(18)
(17)
(18)
(20)
(26)
(28)
(28)
(31)
(35)
(36)
(40)
(44)
(54)
(57)
(63)
(67)
(67)
(69)
(69)
(75)
(74)
(65)
(74)
(80)
(91)
(105)
(106)
(110)
(109)
(113)
(104)
(96)
(73)
(69)
(70)
(69)
(80)
(76)
(60)
(36)
Income from Continuing Operations
135
138
140
144
147
156
159
167
187
203
215
236
260
305
326
352
372
378
391
414
435
460
405
448
491
544
624
627
659
665
686
641
586
452
431
440
443
464
441
342
206
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
Net Income (Common)
135
N/A
138
+2%
140
+2%
144
+2%
147
+2%
156
+6%
159
+2%
167
+5%
187
+12%
203
+9%
215
+6%
236
+10%
260
+10%
305
+17%
326
+7%
352
+8%
372
+6%
378
+2%
391
+4%
414
+6%
435
+5%
460
+6%
405
-12%
448
+11%
491
+10%
544
+11%
624
+15%
627
+1%
659
+5%
665
+1%
686
+3%
641
-7%
586
-8%
452
-23%
431
-5%
440
+2%
443
+1%
464
+5%
441
-5%
344
-22%
207
-40%
EPS (Diluted)
0.21
N/A
0.22
+5%
0.22
N/A
0.22
N/A
0.23
+5%
0.24
+4%
0.24
N/A
0.26
+8%
0.29
+12%
0.32
+10%
0.33
+3%
0.36
+9%
0.4
+11%
0.47
+18%
0.51
+9%
0.55
+8%
0.58
+5%
0.58
N/A
0.61
+5%
0.64
+5%
0.67
+5%
0.71
+6%
0.62
-13%
0.69
+11%
0.76
+10%
0.84
+11%
0.97
+15%
0.98
+1%
1.02
+4%
1.03
+1%
1.06
+3%
0.99
-7%
0.91
-8%
0.7
-23%
0.67
-4%
0.68
+1%
0.69
+1%
0.72
+4%
0.68
-6%
0.53
-22%
0.32
-40%

See Also

Discover More