Y

Yantai Dongcheng Biochemicals Co Ltd
SZSE:002675

Watchlist Manager
Yantai Dongcheng Biochemicals Co Ltd
SZSE:002675
Watchlist
Price: 12.76 CNY -4.99% Market Closed
Market Cap: 10.5B CNY
Have any thoughts about
Yantai Dongcheng Biochemicals Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yantai Dongcheng Biochemicals Co Ltd stock under the Base Case scenario is 19.02 CNY. Compared to the current market price of 12.76 CNY, Yantai Dongcheng Biochemicals Co Ltd is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.02 CNY
Undervaluation 33%
Intrinsic Value
Price
Y
Worst Case
Base Case
Best Case

Valuation Backtest
Yantai Dongcheng Biochemicals Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yantai Dongcheng Biochemicals Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yantai Dongcheng Biochemicals Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Yantai Dongcheng Biochemicals Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yantai Dongcheng Biochemicals Co Ltd

Provide an overview of the primary business activities
of Yantai Dongcheng Biochemicals Co Ltd.

What unique competitive advantages
does Yantai Dongcheng Biochemicals Co Ltd hold over its rivals?

What risks and challenges
does Yantai Dongcheng Biochemicals Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yantai Dongcheng Biochemicals Co Ltd.

Provide P/S
for Yantai Dongcheng Biochemicals Co Ltd.

Provide P/E
for Yantai Dongcheng Biochemicals Co Ltd.

Provide P/OCF
for Yantai Dongcheng Biochemicals Co Ltd.

Provide P/FCFE
for Yantai Dongcheng Biochemicals Co Ltd.

Provide P/B
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/S
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/GP
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/EBITDA
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/EBIT
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/OCF
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/FCFF
for Yantai Dongcheng Biochemicals Co Ltd.

Provide EV/IC
for Yantai Dongcheng Biochemicals Co Ltd.

Show me price targets
for Yantai Dongcheng Biochemicals Co Ltd made by professional analysts.

What are the Revenue projections
for Yantai Dongcheng Biochemicals Co Ltd?

How accurate were the past Revenue estimates
for Yantai Dongcheng Biochemicals Co Ltd?

What are the Net Income projections
for Yantai Dongcheng Biochemicals Co Ltd?

How accurate were the past Net Income estimates
for Yantai Dongcheng Biochemicals Co Ltd?

What are the EPS projections
for Yantai Dongcheng Biochemicals Co Ltd?

How accurate were the past EPS estimates
for Yantai Dongcheng Biochemicals Co Ltd?

What are the EBIT projections
for Yantai Dongcheng Biochemicals Co Ltd?

How accurate were the past EBIT estimates
for Yantai Dongcheng Biochemicals Co Ltd?

Compare the revenue forecasts
for Yantai Dongcheng Biochemicals Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yantai Dongcheng Biochemicals Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yantai Dongcheng Biochemicals Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yantai Dongcheng Biochemicals Co Ltd compared to its peers.

Compare the P/E ratios
of Yantai Dongcheng Biochemicals Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yantai Dongcheng Biochemicals Co Ltd with its peers.

Analyze the financial leverage
of Yantai Dongcheng Biochemicals Co Ltd compared to its main competitors.

Show all profitability ratios
for Yantai Dongcheng Biochemicals Co Ltd.

Provide ROE
for Yantai Dongcheng Biochemicals Co Ltd.

Provide ROA
for Yantai Dongcheng Biochemicals Co Ltd.

Provide ROIC
for Yantai Dongcheng Biochemicals Co Ltd.

Provide ROCE
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Gross Margin
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Operating Margin
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Net Margin
for Yantai Dongcheng Biochemicals Co Ltd.

Provide FCF Margin
for Yantai Dongcheng Biochemicals Co Ltd.

Show all solvency ratios
for Yantai Dongcheng Biochemicals Co Ltd.

Provide D/E Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

Provide D/A Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Interest Coverage Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Altman Z-Score Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Quick Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Current Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

Provide Cash Ratio
for Yantai Dongcheng Biochemicals Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yantai Dongcheng Biochemicals Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yantai Dongcheng Biochemicals Co Ltd?

What is the current Free Cash Flow
of Yantai Dongcheng Biochemicals Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yantai Dongcheng Biochemicals Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yantai Dongcheng Biochemicals Co Ltd

Current Assets 2.7B
Cash & Short-Term Investments 956.9m
Receivables 998.4m
Other Current Assets 786.1m
Non-Current Assets 5.9B
Long-Term Investments 366.3m
PP&E 2.3B
Intangibles 3B
Other Non-Current Assets 201.9m
Current Liabilities 1.8B
Accounts Payable 169.4m
Accrued Liabilities 123.4m
Short-Term Debt 983m
Other Current Liabilities 520.3m
Non-Current Liabilities 2.4B
Long-Term Debt 278.3m
Other Non-Current Liabilities 2.2B
Efficiency

Earnings Waterfall
Yantai Dongcheng Biochemicals Co Ltd

Revenue
2.9B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
1.3B CNY
Operating Expenses
-969.4m CNY
Operating Income
304.8m CNY
Other Expenses
-167.6m CNY
Net Income
137.2m CNY

Free Cash Flow Analysis
Yantai Dongcheng Biochemicals Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yantai Dongcheng Biochemicals Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
47/100
Profitability
Score

Yantai Dongcheng Biochemicals Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yantai Dongcheng Biochemicals Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Yantai Dongcheng Biochemicals Co Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yantai Dongcheng Biochemicals Co Ltd

Wall Street analysts forecast Yantai Dongcheng Biochemicals Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yantai Dongcheng Biochemicals Co Ltd is 16.83 CNY with a low forecast of 16.67 CNY and a high forecast of 17.33 CNY.

Lowest
Price Target
16.67 CNY
31% Upside
Average
Price Target
16.83 CNY
32% Upside
Highest
Price Target
17.33 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yantai Dongcheng Biochemicals Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yantai Dongcheng Biochemicals Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yantai Dongcheng Biochemicals Co Ltd

Country

China

Industry

Biotechnology

Market Cap

10.5B CNY

Dividend Yield

0.98%

Description

Yantai Dongcheng Biochemicals Co., Ltd. engages in the research, development, production and sales of heparin sodium bulk drug and chondroitin sulfate. The company is headquartered in Yantai, Shandong and currently employs 2,128 full-time employees. The company went IPO on 2012-05-25. The Company’s main products are categorized into active pharmaceutical ingredients (APIs), nuclear medicines, chemical drugs and traditional Chinese medicines, which include heparin sodium APIs, chondroitin sulfate, preparation products, radionuclide drugs and others. The firm distributes its products in domestic market and to overseas markets.

Contact

SHANDONG
Yantai
No. 7 Changbaishan Road, Economic and Technological Development Zone
+865356371119
www.dcb-group.com

IPO

2012-05-25

Employees

2 128

Officers

GM & Non-Independent Director
Mr. Zhi Gang Luo
Financial Director
Ms. Chun Ping Zhu
Deputy GM, Board Secretary & Director
Mr. Xiao Jie Liu
Accounting Supervisor
Chao Wang
Deputy General Manager
Ms. Jing Sun

See Also

Discover More
What is the Intrinsic Value of one Yantai Dongcheng Biochemicals Co Ltd stock?

The intrinsic value of one Yantai Dongcheng Biochemicals Co Ltd stock under the Base Case scenario is 19.02 CNY.

Is Yantai Dongcheng Biochemicals Co Ltd stock undervalued or overvalued?

Compared to the current market price of 12.76 CNY, Yantai Dongcheng Biochemicals Co Ltd is Undervalued by 33%.

Back to Top