Dongjiang Environmental Co Ltd
SZSE:002672
Balance Sheet
Balance Sheet Decomposition
Dongjiang Environmental Co Ltd
Dongjiang Environmental Co Ltd
Balance Sheet
Dongjiang Environmental Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
24
|
23
|
73
|
88
|
82
|
146
|
251
|
227
|
230
|
179
|
252
|
1 028
|
947
|
1 028
|
858
|
1 160
|
1 243
|
1 054
|
1 097
|
662
|
521
|
618
|
1 238
|
1 016
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
251
|
227
|
230
|
179
|
252
|
1 028
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
521
|
618
|
1 238
|
1 016
|
|
| Cash Equivalents |
24
|
23
|
73
|
88
|
82
|
146
|
0
|
0
|
0
|
0
|
0
|
0
|
947
|
1 028
|
858
|
1 159
|
1 242
|
1 054
|
1 097
|
662
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
13
|
5
|
0
|
10
|
3
|
6
|
5
|
4
|
4
|
2
|
2
|
2
|
2
|
0
|
25
|
0
|
0
|
0
|
0
|
60
|
0
|
|
| Total Receivables |
4
|
2
|
11
|
25
|
49
|
45
|
71
|
88
|
201
|
280
|
245
|
283
|
287
|
636
|
1 030
|
1 063
|
1 332
|
1 657
|
1 528
|
1 588
|
1 760
|
1 601
|
1 460
|
1 466
|
|
| Accounts Receivables |
0
|
1
|
11
|
21
|
36
|
37
|
54
|
67
|
121
|
210
|
203
|
239
|
180
|
471
|
709
|
493
|
695
|
787
|
962
|
987
|
1 150
|
1 169
|
1 065
|
1 054
|
|
| Other Receivables |
4
|
1
|
0
|
4
|
13
|
8
|
17
|
21
|
80
|
70
|
42
|
44
|
107
|
165
|
321
|
570
|
637
|
870
|
566
|
601
|
610
|
432
|
395
|
412
|
|
| Inventory |
1
|
1
|
8
|
16
|
19
|
35
|
55
|
31
|
139
|
282
|
225
|
258
|
244
|
300
|
269
|
267
|
313
|
300
|
300
|
267
|
551
|
650
|
790
|
775
|
|
| Other Current Assets |
3
|
14
|
20
|
4
|
22
|
50
|
58
|
146
|
109
|
67
|
148
|
194
|
147
|
275
|
164
|
220
|
149
|
53
|
101
|
38
|
145
|
159
|
113
|
297
|
|
| Total Current Assets |
32
|
41
|
112
|
145
|
177
|
276
|
444
|
495
|
686
|
812
|
873
|
1 767
|
1 627
|
2 241
|
2 323
|
2 712
|
3 036
|
3 088
|
3 026
|
2 555
|
2 977
|
3 027
|
3 661
|
3 564
|
|
| PP&E Net |
12
|
16
|
30
|
85
|
108
|
176
|
178
|
304
|
677
|
754
|
827
|
865
|
876
|
1 514
|
2 221
|
2 853
|
3 448
|
3 686
|
4 161
|
4 375
|
5 340
|
5 441
|
5 409
|
4 791
|
|
| PP&E Gross |
12
|
16
|
30
|
85
|
108
|
176
|
178
|
304
|
677
|
754
|
827
|
865
|
876
|
1 514
|
2 221
|
2 853
|
3 448
|
3 686
|
4 161
|
4 375
|
5 340
|
5 441
|
5 409
|
4 791
|
|
| Accumulated Depreciation |
5
|
6
|
9
|
14
|
28
|
61
|
85
|
100
|
129
|
160
|
192
|
281
|
337
|
453
|
567
|
665
|
809
|
984
|
1 264
|
1 596
|
1 993
|
2 420
|
2 925
|
3 431
|
|
| Intangible Assets |
0
|
0
|
0
|
14
|
18
|
22
|
182
|
231
|
66
|
60
|
170
|
299
|
439
|
504
|
735
|
838
|
923
|
893
|
1 123
|
1 428
|
1 306
|
1 241
|
1 166
|
1 277
|
|
| Goodwill |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
34
|
27
|
27
|
3
|
43
|
100
|
345
|
678
|
1 119
|
1 236
|
1 213
|
1 288
|
1 229
|
1 182
|
985
|
848
|
684
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
56
|
102
|
178
|
225
|
195
|
49
|
9
|
9
|
97
|
95
|
100
|
11
|
|
| Long-Term Investments |
1
|
6
|
11
|
2
|
0
|
0
|
2
|
2
|
72
|
118
|
91
|
81
|
157
|
155
|
203
|
219
|
366
|
727
|
686
|
742
|
759
|
794
|
804
|
831
|
|
| Other Long-Term Assets |
4
|
12
|
14
|
1
|
0
|
3
|
24
|
127
|
10
|
10
|
19
|
11
|
12
|
123
|
346
|
223
|
35
|
88
|
103
|
85
|
151
|
155
|
173
|
120
|
|
| Other Assets |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
34
|
27
|
27
|
3
|
43
|
100
|
345
|
678
|
1 119
|
1 236
|
1 213
|
1 288
|
1 229
|
1 182
|
985
|
848
|
684
|
|
| Total Assets |
49
N/A
|
75
+53%
|
167
+123%
|
248
+49%
|
303
+22%
|
478
+58%
|
830
+74%
|
1 193
+44%
|
1 537
+29%
|
1 782
+16%
|
1 984
+11%
|
3 110
+57%
|
3 267
+5%
|
4 985
+53%
|
6 685
+34%
|
8 189
+22%
|
9 240
+13%
|
9 744
+5%
|
10 395
+7%
|
10 424
+0%
|
11 813
+13%
|
11 738
-1%
|
12 161
+4%
|
11 278
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
7
|
11
|
15
|
67
|
113
|
71
|
79
|
146
|
154
|
210
|
158
|
291
|
447
|
713
|
705
|
558
|
686
|
730
|
840
|
686
|
675
|
615
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
8
|
35
|
10
|
25
|
16
|
25
|
24
|
33
|
51
|
71
|
80
|
102
|
125
|
108
|
102
|
104
|
100
|
82
|
84
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
100
|
1 810
|
333
|
861
|
1 309
|
1 208
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
10
|
10
|
3
|
39
|
62
|
236
|
313
|
400
|
183
|
198
|
323
|
717
|
1 629
|
2 032
|
1 879
|
2 275
|
2 693
|
170
|
2 185
|
1 520
|
925
|
1 596
|
|
| Other Current Liabilities |
5
|
5
|
13
|
37
|
32
|
38
|
66
|
73
|
82
|
89
|
140
|
191
|
91
|
258
|
445
|
583
|
484
|
407
|
810
|
764
|
344
|
291
|
285
|
375
|
|
| Total Current Liabilities |
7
|
7
|
30
|
58
|
50
|
151
|
277
|
390
|
500
|
652
|
502
|
623
|
606
|
1 317
|
2 593
|
3 408
|
3 170
|
3 515
|
4 397
|
3 576
|
3 806
|
3 458
|
3 276
|
3 877
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
73
|
85
|
254
|
268
|
378
|
142
|
143
|
732
|
735
|
755
|
1 582
|
1 339
|
780
|
1 265
|
2 276
|
3 079
|
3 396
|
2 801
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
14
|
15
|
20
|
38
|
63
|
64
|
58
|
|
| Minority Interest |
0
|
4
|
16
|
35
|
54
|
52
|
65
|
158
|
133
|
95
|
103
|
179
|
208
|
396
|
466
|
577
|
593
|
644
|
690
|
834
|
843
|
721
|
545
|
551
|
|
| Other Liabilities |
0
|
1
|
1
|
2
|
3
|
10
|
11
|
47
|
21
|
22
|
51
|
69
|
67
|
95
|
136
|
158
|
162
|
190
|
168
|
190
|
246
|
359
|
383
|
391
|
|
| Total Liabilities |
7
N/A
|
12
+71%
|
47
+292%
|
95
+102%
|
106
+12%
|
214
+102%
|
426
+99%
|
681
+60%
|
910
+34%
|
1 038
+14%
|
1 037
0%
|
1 016
-2%
|
1 026
+1%
|
2 543
+148%
|
3 932
+55%
|
4 900
+25%
|
5 511
+12%
|
5 703
+3%
|
6 051
+6%
|
5 885
-3%
|
7 208
+22%
|
7 680
+7%
|
7 665
0%
|
7 679
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
20
|
47
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
125
|
125
|
150
|
226
|
348
|
869
|
887
|
888
|
887
|
879
|
879
|
879
|
879
|
1 105
|
1 105
|
|
| Retained Earnings |
15
|
17
|
27
|
60
|
104
|
171
|
312
|
418
|
529
|
618
|
821
|
1 013
|
1 161
|
1 343
|
1 624
|
2 090
|
2 457
|
2 707
|
3 010
|
3 177
|
3 257
|
2 711
|
1 961
|
1 156
|
|
| Additional Paid In Capital |
7
|
0
|
30
|
30
|
30
|
30
|
30
|
30
|
35
|
0
|
0
|
931
|
855
|
875
|
361
|
519
|
506
|
499
|
439
|
465
|
451
|
451
|
1 411
|
1 311
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
19
|
27
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
123
|
100
|
210
|
125
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
3
|
17
|
17
|
18
|
0
|
0
|
0
|
0
|
|
| Total Equity |
42
N/A
|
63
+50%
|
120
+90%
|
153
+28%
|
197
+29%
|
264
+34%
|
404
+53%
|
512
+27%
|
627
+22%
|
744
+19%
|
946
+27%
|
2 094
+121%
|
2 242
+7%
|
2 442
+9%
|
2 753
+13%
|
3 289
+19%
|
3 729
+13%
|
4 042
+8%
|
4 345
+7%
|
4 540
+4%
|
4 605
+1%
|
4 059
-12%
|
4 496
+11%
|
3 600
-20%
|
|
| Total Liabilities & Equity |
49
N/A
|
75
+53%
|
167
+123%
|
248
+49%
|
303
+22%
|
478
+58%
|
830
+74%
|
1 193
+44%
|
1 537
+29%
|
1 782
+16%
|
1 984
+11%
|
3 110
+57%
|
3 267
+5%
|
4 985
+53%
|
6 685
+34%
|
8 189
+22%
|
9 240
+13%
|
9 744
+5%
|
10 395
+7%
|
10 424
+0%
|
11 813
+13%
|
11 738
-1%
|
12 161
+4%
|
11 278
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 124
|
1 124
|
1 324
|
1 324
|
1 324
|
1 324
|
1 324
|
1 324
|
1 324
|
425
|
425
|
487
|
846
|
868
|
858
|
887
|
888
|
887
|
879
|
879
|
879
|
879
|
1 105
|
1 105
|
|