Guosheng Financial Holding Inc
SZSE:002670
Balance Sheet
Balance Sheet Decomposition
Guosheng Financial Holding Inc
Guosheng Financial Holding Inc
Balance Sheet
Guosheng Financial Holding Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
107
|
110
|
144
|
188
|
141
|
94
|
64
|
7 759
|
5 491
|
5 281
|
7 330
|
10 127
|
11 289
|
9 635
|
9 823
|
14 998
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 282
|
9 628
|
9 816
|
14 989
|
|
| Cash Equivalents |
107
|
110
|
144
|
188
|
141
|
94
|
64
|
7 759
|
5 491
|
5 281
|
7 330
|
10 127
|
7
|
6
|
7
|
10
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
5 380
|
7 679
|
16 598
|
15 199
|
7 291
|
4 940
|
5 839
|
5 550
|
6 939
|
|
| Total Receivables |
254
|
327
|
550
|
443
|
663
|
660
|
491
|
2 902
|
3 100
|
2 311
|
4 430
|
5 493
|
6 588
|
5 738
|
7 055
|
7 670
|
|
| Accounts Receivables |
209
|
268
|
195
|
237
|
333
|
358
|
298
|
483
|
719
|
267
|
206
|
269
|
698
|
1 072
|
1 623
|
543
|
|
| Other Receivables |
45
|
59
|
355
|
206
|
330
|
302
|
193
|
2 419
|
2 381
|
2 044
|
4 224
|
5 224
|
5 891
|
4 666
|
5 432
|
7 128
|
|
| Inventory |
139
|
168
|
108
|
169
|
214
|
227
|
123
|
232
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
7
|
10
|
11
|
9
|
12
|
12
|
12
|
1 875
|
2 441
|
2 221
|
1 522
|
2 656
|
2 649
|
2 912
|
2 707
|
3 539
|
|
| Total Current Assets |
507
|
614
|
813
|
810
|
1 031
|
993
|
689
|
18 147
|
18 715
|
26 411
|
28 485
|
25 567
|
25 466
|
24 124
|
25 135
|
33 147
|
|
| PP&E Net |
155
|
163
|
198
|
252
|
302
|
325
|
313
|
342
|
68
|
90
|
113
|
122
|
256
|
497
|
474
|
435
|
|
| PP&E Gross |
0
|
163
|
198
|
252
|
302
|
325
|
313
|
342
|
68
|
90
|
113
|
122
|
256
|
497
|
474
|
435
|
|
| Accumulated Depreciation |
0
|
57
|
72
|
81
|
97
|
116
|
141
|
272
|
111
|
110
|
129
|
133
|
236
|
326
|
321
|
307
|
|
| Intangible Assets |
37
|
36
|
35
|
35
|
33
|
37
|
36
|
54
|
25
|
47
|
75
|
91
|
80
|
83
|
68
|
62
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 162
|
3 162
|
3 080
|
3 080
|
3 080
|
3 080
|
2 979
|
2 979
|
2 979
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 196
|
5 918
|
2 483
|
1 833
|
2 123
|
2 035
|
2 901
|
3 694
|
8 781
|
|
| Other Long-Term Assets |
3
|
2
|
1
|
1
|
1
|
3
|
7
|
30
|
66
|
660
|
292
|
336
|
421
|
199
|
155
|
177
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 162
|
3 162
|
3 080
|
3 080
|
3 080
|
3 080
|
2 979
|
2 979
|
2 979
|
|
| Total Assets |
702
N/A
|
815
+16%
|
1 047
+28%
|
1 097
+5%
|
1 367
+25%
|
1 358
-1%
|
1 045
-23%
|
25 931
+2 381%
|
27 954
+8%
|
32 770
+17%
|
33 878
+3%
|
31 319
-8%
|
31 339
+0%
|
30 783
-2%
|
32 505
+6%
|
45 580
+40%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
86
|
77
|
93
|
63
|
100
|
128
|
79
|
306
|
76
|
299
|
217
|
227
|
210
|
118
|
254
|
366
|
|
| Accrued Liabilities |
6
|
6
|
3
|
5
|
8
|
26
|
11
|
148
|
145
|
166
|
200
|
354
|
391
|
260
|
217
|
288
|
|
| Short-Term Debt |
168
|
199
|
287
|
263
|
347
|
317
|
147
|
2 859
|
1 981
|
9 905
|
9 996
|
6 387
|
5 597
|
5 715
|
7 083
|
13 918
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
177
|
0
|
30
|
25
|
0
|
0
|
0
|
600
|
2 275
|
3 179
|
2 742
|
157
|
112
|
447
|
|
| Other Current Liabilities |
21
|
5
|
16
|
13
|
14
|
10
|
26
|
6 638
|
6 856
|
4 995
|
8 276
|
9 861
|
10 932
|
11 499
|
12 304
|
16 443
|
|
| Total Current Liabilities |
281
|
287
|
576
|
345
|
499
|
506
|
264
|
9 950
|
9 058
|
15 965
|
20 964
|
20 008
|
19 873
|
17 749
|
19 971
|
31 461
|
|
| Long-Term Debt |
130
|
185
|
79
|
0
|
75
|
25
|
0
|
3 995
|
5 996
|
5 395
|
1 171
|
0
|
77
|
2 066
|
1 588
|
2 979
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
34
|
19
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
9
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Liabilities |
0
|
8
|
0
|
0
|
0
|
0
|
2
|
379
|
3
|
2
|
13
|
13
|
15
|
16
|
14
|
13
|
|
| Total Liabilities |
411
N/A
|
480
+17%
|
655
+36%
|
345
-47%
|
574
+66%
|
532
-7%
|
272
-49%
|
14 366
+5 182%
|
15 079
+5%
|
21 368
+42%
|
22 154
+4%
|
20 024
-10%
|
19 968
0%
|
19 833
-1%
|
21 575
+9%
|
34 456
+60%
|
|
| Equity | |||||||||||||||||
| Common Stock |
130
|
150
|
150
|
200
|
200
|
200
|
200
|
936
|
1 498
|
1 935
|
1 935
|
1 935
|
1 935
|
1 935
|
1 935
|
1 935
|
|
| Retained Earnings |
113
|
41
|
98
|
123
|
164
|
197
|
143
|
642
|
1 204
|
644
|
849
|
480
|
557
|
120
|
90
|
258
|
|
| Additional Paid In Capital |
49
|
144
|
144
|
429
|
429
|
429
|
429
|
10 023
|
9 460
|
8 861
|
8 931
|
8 884
|
8 885
|
8 903
|
8 878
|
8 843
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
32
|
95
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
713
|
38
|
9
|
4
|
10
|
7
|
6
|
6
|
|
| Total Equity |
291
N/A
|
335
+15%
|
392
+17%
|
752
+92%
|
793
+5%
|
826
+4%
|
773
-6%
|
11 564
+1 396%
|
12 874
+11%
|
11 402
-11%
|
11 724
+3%
|
11 295
-4%
|
11 371
+1%
|
10 950
-4%
|
10 929
0%
|
11 124
+2%
|
|
| Total Liabilities & Equity |
702
N/A
|
815
+16%
|
1 047
+28%
|
1 097
+5%
|
1 367
+25%
|
1 358
-1%
|
1 045
-23%
|
25 931
+2 381%
|
27 954
+8%
|
32 770
+17%
|
33 878
+3%
|
31 319
-8%
|
31 339
+0%
|
30 783
-2%
|
32 505
+6%
|
45 580
+40%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
416
|
416
|
416
|
416
|
416
|
416
|
416
|
1 948
|
1 948
|
1 935
|
1 935
|
1 935
|
1 935
|
1 935
|
1 935
|
1 935
|
|