B

Beijing Kaiwen Education Technology Co Ltd
SZSE:002659

Watchlist Manager
Beijing Kaiwen Education Technology Co Ltd
SZSE:002659
Watchlist
Price: 4.72 CNY -6.72% Market Closed
Market Cap: 2.8B CNY
Have any thoughts about
Beijing Kaiwen Education Technology Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Kaiwen Education Technology Co Ltd stock under the Base Case scenario is 0.9 CNY. Compared to the current market price of 4.72 CNY, Beijing Kaiwen Education Technology Co Ltd is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.9 CNY
Overvaluation 81%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
7
Median 3Y
8.5
Median 5Y
7.4
Industry
1.2
Forward
8.2
vs History
vs Industry
Median 3Y
-38.7
Median 5Y
-19.9
Industry
15.2
Forward
311.6
vs History
22
vs Industry
5
Median 3Y
22.3
Median 5Y
22.9
Industry
8.2
vs History
vs Industry
1
Median 3Y
-47.3
Median 5Y
-19.7
Industry
12.3
vs History
22
vs Industry
56
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
vs History
22
vs Industry
6
Median 3Y
9.9
Median 5Y
8.2
Industry
1.3
Forward
9.2
vs History
36
vs Industry
3
Median 3Y
46.3
Median 5Y
41.8
Industry
2.8
vs History
6
vs Industry
100
Median 3Y
-25.5
Median 5Y
-24.7
Industry
7.3
Forward
49.7
vs History
6
vs Industry
0
Median 3Y
-25.5
Median 5Y
-24.7
Industry
10.6
Forward
189.1
vs History
22
vs Industry
4
Median 3Y
25.1
Median 5Y
25.7
Industry
8.2
vs History
1
vs Industry
5
Median 3Y
30
Median 5Y
15.5
Industry
11.3
vs History
15
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beijing Kaiwen Education Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Kaiwen Education Technology Co Ltd
SZSE:002659
2.8B CNY 10.2 -71.6 730.5 730.5
ZA
Advtech Ltd
JSE:ADH
17.1B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
12.7B USD 20.1 192.4 271.4 332.4
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.2B USD 2.2 26.3 13.3 13.3
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
7.7B USD 3 76.2 27.4 41.8
ZA
Curro Holdings Ltd
JSE:COH
7.6B Zac 0 0 0 0
CN
TAL Education Group
NYSE:TAL
6.8B USD 3.7 94.5 -262.2 -262.2
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.1B USD 1.9 16.9 9.9 13.7
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.1B USD 4 18.5 12.3 13.9

See Also

Discover More
Back to Top