Modern Avenue Group Co Ltd
SZSE:002656

Watchlist Manager
Modern Avenue Group Co Ltd Logo
Modern Avenue Group Co Ltd
SZSE:002656
Watchlist
Price: 2.23 CNY -0.89%
Market Cap: 1.6B CNY

Intrinsic Value

Modern Avenue Group Co Ltd's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one Modern Avenue Group Co Ltd stock under the Base Case scenario is 0.7 CNY. Compared to the current market price of 2.23 CNY, Modern Avenue Group Co Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
0.7 CNY
Overvaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Modern Avenue Group Co Ltd

Modern Avenue Group Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Modern Avenue Group Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Modern Avenue Group Co Ltd
SZSE:002656
CN
Retail
Market Cap
1.6B CNY
IPO
Feb 28, 2012
CN
Retail
Market Cap
1.6B CNY
IPO
Feb 28, 2012
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Modern Avenue Group Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Modern Avenue Group Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Modern Avenue Group Co Ltd

Current Assets 374.5m
Cash & Short-Term Investments 241.3m
Receivables 41.7m
Other Current Assets 91.5m
Non-Current Assets 151.3m
Long-Term Investments 84.5m
PP&E 51.4m
Intangibles 4.8m
Other Non-Current Assets 10.5m
Efficiency

Free Cash Flow Analysis
Modern Avenue Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Modern Avenue Group Co Ltd

Revenue
234.1m CNY
Cost of Revenue
-70.3m CNY
Gross Profit
163.8m CNY
Operating Expenses
-220m CNY
Operating Income
-56.3m CNY
Other Expenses
9.3m CNY
Net Income
-47m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Modern Avenue Group Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Declining ROE
Negative 1-Year Revenue Growth
26/100
Profitability
Score

Modern Avenue Group Co Ltd's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Modern Avenue Group Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

Modern Avenue Group Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Modern Avenue Group Co Ltd

There are no price targets for Modern Avenue Group Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Modern Avenue Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Modern Avenue Group Co Ltd stock?

The intrinsic value of one Modern Avenue Group Co Ltd stock under the Base Case scenario is 0.7 CNY.

Is Modern Avenue Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.23 CNY, Modern Avenue Group Co Ltd is Overvalued by 69%.

Back to Top