Jiajia Food Group Co Ltd
SZSE:002650
Balance Sheet
Balance Sheet Decomposition
Jiajia Food Group Co Ltd
Jiajia Food Group Co Ltd
Balance Sheet
Jiajia Food Group Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
68
|
266
|
222
|
1 407
|
1 115
|
536
|
490
|
303
|
242
|
205
|
118
|
390
|
524
|
356
|
143
|
96
|
194
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
356
|
143
|
96
|
194
|
|
| Cash Equivalents |
68
|
266
|
222
|
1 407
|
1 115
|
536
|
490
|
303
|
242
|
204
|
118
|
390
|
524
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
7
|
|
| Total Receivables |
195
|
94
|
41
|
21
|
54
|
56
|
69
|
66
|
84
|
117
|
74
|
77
|
59
|
42
|
84
|
115
|
64
|
|
| Accounts Receivables |
6
|
12
|
7
|
13
|
17
|
17
|
48
|
38
|
70
|
97
|
67
|
68
|
48
|
35
|
76
|
33
|
41
|
|
| Other Receivables |
189
|
82
|
34
|
8
|
37
|
38
|
21
|
28
|
14
|
20
|
7
|
9
|
11
|
7
|
8
|
82
|
23
|
|
| Inventory |
62
|
64
|
163
|
159
|
166
|
193
|
205
|
269
|
309
|
340
|
358
|
367
|
338
|
351
|
349
|
425
|
346
|
|
| Other Current Assets |
64
|
87
|
199
|
256
|
139
|
314
|
143
|
112
|
103
|
177
|
121
|
94
|
250
|
91
|
96
|
80
|
41
|
|
| Total Current Assets |
388
|
511
|
625
|
1 843
|
1 474
|
1 121
|
908
|
750
|
737
|
839
|
670
|
928
|
1 170
|
850
|
672
|
717
|
652
|
|
| PP&E Net |
137
|
145
|
165
|
166
|
309
|
902
|
1 074
|
1 570
|
1 699
|
1 706
|
1 668
|
1 601
|
1 566
|
1 553
|
1 519
|
1 431
|
1 335
|
|
| PP&E Gross |
137
|
145
|
165
|
166
|
309
|
902
|
1 074
|
1 570
|
1 699
|
1 706
|
1 668
|
1 601
|
1 566
|
1 553
|
1 519
|
1 431
|
1 335
|
|
| Accumulated Depreciation |
38
|
48
|
55
|
69
|
85
|
106
|
130
|
157
|
221
|
303
|
398
|
496
|
595
|
702
|
810
|
944
|
988
|
|
| Intangible Assets |
11
|
10
|
10
|
75
|
73
|
96
|
93
|
89
|
86
|
86
|
91
|
87
|
88
|
84
|
80
|
79
|
75
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
10
|
0
|
213
|
274
|
216
|
221
|
183
|
91
|
290
|
516
|
476
|
408
|
233
|
|
| Other Long-Term Assets |
2
|
2
|
2
|
2
|
2
|
2
|
10
|
14
|
112
|
24
|
10
|
18
|
13
|
18
|
28
|
32
|
20
|
|
| Total Assets |
538
N/A
|
668
+24%
|
801
+20%
|
2 085
+160%
|
1 867
-10%
|
2 121
+14%
|
2 298
+8%
|
2 697
+17%
|
2 851
+6%
|
2 876
+1%
|
2 621
-9%
|
2 725
+4%
|
3 128
+15%
|
3 022
-3%
|
2 775
-8%
|
2 667
-4%
|
2 314
-13%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
42
|
57
|
89
|
52
|
48
|
73
|
69
|
292
|
201
|
149
|
139
|
112
|
87
|
128
|
124
|
92
|
78
|
|
| Accrued Liabilities |
91
|
97
|
8
|
7
|
25
|
21
|
31
|
21
|
22
|
25
|
20
|
33
|
27
|
27
|
31
|
25
|
31
|
|
| Short-Term Debt |
157
|
216
|
158
|
159
|
0
|
180
|
340
|
377
|
473
|
432
|
105
|
70
|
290
|
0
|
96
|
198
|
130
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Other Current Liabilities |
83
|
93
|
199
|
170
|
94
|
91
|
95
|
133
|
157
|
153
|
120
|
112
|
94
|
107
|
107
|
146
|
118
|
|
| Total Current Liabilities |
373
|
463
|
454
|
388
|
168
|
364
|
535
|
824
|
853
|
759
|
383
|
327
|
498
|
262
|
360
|
464
|
358
|
|
| Long-Term Debt |
0
|
0
|
0
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
47
|
48
|
43
|
26
|
|
| Minority Interest |
30
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
10
|
23
|
29
|
47
|
59
|
64
|
61
|
59
|
61
|
65
|
60
|
42
|
|
| Total Liabilities |
403
N/A
|
476
+18%
|
454
-5%
|
465
+2%
|
168
-64%
|
375
+124%
|
558
+49%
|
852
+53%
|
900
+6%
|
817
-9%
|
447
-45%
|
388
-13%
|
572
+47%
|
372
-35%
|
471
+26%
|
565
+20%
|
423
-25%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
56
|
56
|
120
|
160
|
192
|
230
|
461
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
|
| Retained Earnings |
75
|
70
|
103
|
261
|
341
|
388
|
382
|
483
|
587
|
701
|
816
|
979
|
1 114
|
1 023
|
851
|
681
|
566
|
|
| Additional Paid In Capital |
4
|
67
|
123
|
1 198
|
1 166
|
1 128
|
898
|
210
|
212
|
206
|
206
|
206
|
206
|
210
|
231
|
230
|
230
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
271
|
240
|
144
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
201
|
201
|
201
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
0
|
|
| Total Equity |
135
N/A
|
192
+42%
|
347
+80%
|
1 619
+367%
|
1 699
+5%
|
1 746
+3%
|
1 741
0%
|
1 845
+6%
|
1 951
+6%
|
2 059
+6%
|
2 174
+6%
|
2 337
+7%
|
2 557
+9%
|
2 650
+4%
|
2 305
-13%
|
2 102
-9%
|
1 891
-10%
|
|
| Total Liabilities & Equity |
538
N/A
|
668
+24%
|
801
+20%
|
2 085
+160%
|
1 867
-10%
|
2 121
+14%
|
2 298
+8%
|
2 697
+17%
|
2 851
+6%
|
2 876
+1%
|
2 621
-9%
|
2 725
+4%
|
3 128
+15%
|
3 022
-3%
|
2 775
-8%
|
2 667
-4%
|
2 314
-13%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 152
|
1 107
|
1 107
|
1 107
|
|