Beyondsoft Corp
SZSE:002649

Watchlist Manager
Beyondsoft Corp Logo
Beyondsoft Corp
SZSE:002649
Watchlist
Price: 12.03 CNY -2.98% Market Closed
Market Cap: 7B CNY
Have any thoughts about
Beyondsoft Corp?
Write Note

Intrinsic Value

The intrinsic value of one Beyondsoft Corp stock under the Base Case scenario is 16.08 CNY. Compared to the current market price of 12.03 CNY, Beyondsoft Corp is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16.08 CNY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beyondsoft Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beyondsoft Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beyondsoft Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Beyondsoft Corp

Provide an overview of the primary business activities
of Beyondsoft Corp.

What unique competitive advantages
does Beyondsoft Corp hold over its rivals?

What risks and challenges
does Beyondsoft Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beyondsoft Corp.

Provide P/S
for Beyondsoft Corp.

Provide P/E
for Beyondsoft Corp.

Provide P/OCF
for Beyondsoft Corp.

Provide P/FCFE
for Beyondsoft Corp.

Provide P/B
for Beyondsoft Corp.

Provide EV/S
for Beyondsoft Corp.

Provide EV/GP
for Beyondsoft Corp.

Provide EV/EBITDA
for Beyondsoft Corp.

Provide EV/EBIT
for Beyondsoft Corp.

Provide EV/OCF
for Beyondsoft Corp.

Provide EV/FCFF
for Beyondsoft Corp.

Provide EV/IC
for Beyondsoft Corp.

Show me price targets
for Beyondsoft Corp made by professional analysts.

What are the Revenue projections
for Beyondsoft Corp?

How accurate were the past Revenue estimates
for Beyondsoft Corp?

What are the Net Income projections
for Beyondsoft Corp?

How accurate were the past Net Income estimates
for Beyondsoft Corp?

What are the EPS projections
for Beyondsoft Corp?

How accurate were the past EPS estimates
for Beyondsoft Corp?

What are the EBIT projections
for Beyondsoft Corp?

How accurate were the past EBIT estimates
for Beyondsoft Corp?

Compare the revenue forecasts
for Beyondsoft Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beyondsoft Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beyondsoft Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beyondsoft Corp compared to its peers.

Compare the P/E ratios
of Beyondsoft Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Beyondsoft Corp with its peers.

Analyze the financial leverage
of Beyondsoft Corp compared to its main competitors.

Show all profitability ratios
for Beyondsoft Corp.

Provide ROE
for Beyondsoft Corp.

Provide ROA
for Beyondsoft Corp.

Provide ROIC
for Beyondsoft Corp.

Provide ROCE
for Beyondsoft Corp.

Provide Gross Margin
for Beyondsoft Corp.

Provide Operating Margin
for Beyondsoft Corp.

Provide Net Margin
for Beyondsoft Corp.

Provide FCF Margin
for Beyondsoft Corp.

Show all solvency ratios
for Beyondsoft Corp.

Provide D/E Ratio
for Beyondsoft Corp.

Provide D/A Ratio
for Beyondsoft Corp.

Provide Interest Coverage Ratio
for Beyondsoft Corp.

Provide Altman Z-Score Ratio
for Beyondsoft Corp.

Provide Quick Ratio
for Beyondsoft Corp.

Provide Current Ratio
for Beyondsoft Corp.

Provide Cash Ratio
for Beyondsoft Corp.

What is the historical Revenue growth
over the last 5 years for Beyondsoft Corp?

What is the historical Net Income growth
over the last 5 years for Beyondsoft Corp?

What is the current Free Cash Flow
of Beyondsoft Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beyondsoft Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beyondsoft Corp

Current Assets 4B
Cash & Short-Term Investments 1.6B
Receivables 2.2B
Other Current Assets 134.3m
Non-Current Assets 1.5B
Long-Term Investments 349.3m
PP&E 379.5m
Intangibles 639m
Other Non-Current Assets 105.7m
Current Liabilities 1.3B
Accounts Payable 168.8m
Accrued Liabilities 719.6m
Short-Term Debt 228.5m
Other Current Liabilities 206.3m
Non-Current Liabilities 44m
Long-Term Debt 39.8m
Other Non-Current Liabilities 4.2m
Efficiency

Earnings Waterfall
Beyondsoft Corp

Revenue
6.8B CNY
Cost of Revenue
-5.2B CNY
Gross Profit
1.6B CNY
Operating Expenses
-1.4B CNY
Operating Income
189.5m CNY
Other Expenses
-17.9m CNY
Net Income
171.6m CNY

Free Cash Flow Analysis
Beyondsoft Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beyondsoft Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
49/100
Profitability
Score

Beyondsoft Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beyondsoft Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
84/100
Solvency
Score

Beyondsoft Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beyondsoft Corp

Wall Street analysts forecast Beyondsoft Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beyondsoft Corp is 11.17 CNY with a low forecast of 11.06 CNY and a high forecast of 11.5 CNY.

Lowest
Price Target
11.06 CNY
8% Downside
Average
Price Target
11.17 CNY
7% Downside
Highest
Price Target
11.5 CNY
4% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beyondsoft Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beyondsoft Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beyondsoft Corp Logo
Beyondsoft Corp

Country

China

Industry

Technology

Market Cap

7.1B CNY

Dividend Yield

0.22%

Description

Beyondsoft Corp. engages in the provision of information technology consulting, solutions, and service. The company is headquartered in Beijing, Beijing and currently employs 26,487 full-time employees. The company went IPO on 2010-01-06. The firm mainly operates through three business segments. Product and Solution segment mainly provides banking solutions and products, large data services and cloud services. Research and Development Engineering segment is mainly engaged in product development, product testing and software product globalization businesses. IT Operation and Maintenance segment is mainly engaged in the development, management and maintenance of application software, IT infrastructure and enterprise applications. The firm operates its business in domestic and overseas markets.

Contact

BEIJING
Beijing
(Beyondsoft Mansion), Block 7, East Zone, No.10, Xibeiwang East Road, Haidian District
+861050965998
www.beyondsoft.com

IPO

2010-01-06

Employees

26 487

Officers

GM & Director
Mr. Yang Zhang
Chief Financial Officer
Ms. Wei Wang
VP & Non-Independent Director
Ms. Lina Wang
Deputy General Manager
Mr. Quanyou Li
Co-Founder, Chief Strategy Officer & Deputy GM
Mr. Rong Jun Zhang
Vice President of Marketing and Sales
Mr. Stephen Gohres
Show More
Assistant Vice President of Human Resources
Ms. Polly Xu
Senior Vice President
Ms. Grace Du
Show Less

See Also

Discover More
What is the Intrinsic Value of one Beyondsoft Corp stock?

The intrinsic value of one Beyondsoft Corp stock under the Base Case scenario is 16.08 CNY.

Is Beyondsoft Corp stock undervalued or overvalued?

Compared to the current market price of 12.03 CNY, Beyondsoft Corp is Undervalued by 25%.

Back to Top