Satellite Chemical Co Ltd
SZSE:002648

Watchlist Manager
Satellite Chemical Co Ltd Logo
Satellite Chemical Co Ltd
SZSE:002648
Watchlist
Price: 18.38 CNY 3.49% Market Closed
Market Cap: 61.9B CNY
Have any thoughts about
Satellite Chemical Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Satellite Chemical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(241)
(213)
(170)
(119)
(85)
(51)
(60)
(67)
(70)
(59)
(92)
(85)
(109)
(190)
(216)
(266)
(375)
(372)
(446)
(502)
(484)
(608)
(467)
(480)
(418)
(434)
(765)
(991)
(1 211)
(1 185)
(1 834)
(1 816)
(1 870)
(1 865)
(1 012)
(812)
(876)
(995)
(956)
(1 084)
(1 102)
Change in Working Capital
(259)
(387)
(363)
(433)
(505)
(347)
(462)
(263)
(250)
(500)
(337)
(505)
(538)
(391)
(423)
(511)
(545)
(472)
(691)
(610)
(649)
(591)
(664)
(511)
(311)
(787)
(690)
(602)
(822)
(552)
(608)
(941)
(1 117)
(963)
(832)
(926)
(1 193)
(950)
(1 426)
(1 212)
(528)
Cash from Operating Activities
(303)
N/A
(947)
-213%
(213)
+78%
(409)
-92%
17
N/A
1 253
+7 314%
1 133
-10%
794
-30%
892
+12%
742
-17%
552
-26%
848
+54%
1 285
+52%
572
-55%
527
-8%
619
+17%
167
-73%
752
+349%
995
+32%
876
-12%
2 091
+139%
1 352
-35%
749
-45%
462
-38%
(737)
N/A
(520)
+29%
(492)
+5%
621
N/A
865
+39%
3 668
+324%
5 352
+46%
6 729
+26%
5 690
-15%
5 888
+3%
5 593
-5%
5 220
-7%
7 445
+43%
7 996
+7%
7 682
-4%
7 182
-7%
9 146
+27%
Investing Cash Flow
Capital Expenditures
(1 316)
(579)
(477)
(38)
(4)
(200)
(214)
(343)
(431)
(302)
(288)
(451)
(319)
(528)
(553)
(569)
(1 067)
(1 167)
(1 629)
(2 201)
(2 471)
(2 556)
(2 597)
(2 519)
(2 817)
(5 278)
(6 321)
(6 816)
(6 531)
(4 063)
(3 047)
(2 295)
(2 240)
(3 918)
(2 540)
(2 317)
(1 968)
(2 406)
(2 787)
(3 104)
(3 111)
Other Items
12
25
38
26
25
(93)
(134)
(104)
(130)
(93)
(60)
(66)
(374)
(1 044)
(1 150)
(1 143)
(530)
(331)
(154)
(357)
(1 271)
(973)
(1 006)
(1 017)
(519)
1 057
989
1 308
1 520
59
87
(167)
(157)
(229)
2
(46)
(24)
362
184
461
178
Cash from Investing Activities
(1 304)
N/A
(554)
+58%
(440)
+21%
(12)
+97%
21
N/A
(293)
N/A
(347)
-19%
(447)
-29%
(561)
-26%
(395)
+30%
(348)
+12%
(517)
-48%
(693)
-34%
(1 571)
-127%
(1 703)
-8%
(1 712)
-1%
(1 598)
+7%
(1 498)
+6%
(1 783)
-19%
(2 558)
-43%
(3 742)
-46%
(3 529)
+6%
(3 603)
-2%
(3 536)
+2%
(3 336)
+6%
(4 221)
-27%
(5 332)
-26%
(5 508)
-3%
(5 011)
+9%
(4 004)
+20%
(2 960)
+26%
(2 462)
+17%
(2 397)
+3%
(4 147)
-73%
(2 539)
+39%
(2 363)
+7%
(1 992)
+16%
(2 044)
-3%
(2 604)
-27%
(2 642)
-1%
(2 933)
-11%
Financing Cash Flow
Net Issuance of Debt
2 024
1 162
963
641
397
(522)
(629)
(516)
(698)
(26)
540
277
(522)
(714)
(962)
(730)
1 043
1 743
1 991
1 238
1 235
23
556
4 189
7 588
4 738
6 400
4 301
689
2 895
580
(2 590)
(3 402)
(2 966)
(2 086)
(3 025)
(5 381)
(100)
(3 145)
(281)
2 475
Cash Paid for Dividends
(257)
(274)
(280)
(141)
(132)
(117)
(130)
(122)
(112)
(105)
(85)
(177)
(159)
(193)
(183)
(189)
(207)
(201)
(229)
(275)
(275)
(301)
(330)
(401)
(470)
(570)
(632)
(830)
(997)
(974)
(1 063)
(1 392)
(1 292)
(2 253)
(2 160)
(1 531)
(1 483)
(547)
(509)
(1 799)
(1 797)
Other
(46)
73
0
(379)
(496)
(103)
(112)
291
469
(87)
(392)
52
2 837
2 697
3 003
2 735
(109)
493
343
1 733
1 362
1 841
2 338
351
1 083
5 405
4 521
4 740
3 855
1 201
1 364
2 306
2 651
(1 378)
(383)
(1 078)
(1 426)
(4 425)
(4 806)
(5 495)
(5 480)
Cash from Financing Activities
1 721
N/A
961
-44%
756
-21%
121
-84%
(231)
N/A
(742)
-222%
(870)
-17%
(347)
+60%
(341)
+2%
(219)
+36%
63
N/A
152
+141%
2 157
+1 320%
1 790
-17%
1 858
+4%
1 816
-2%
727
-60%
2 035
+180%
2 105
+3%
2 695
+28%
2 323
-14%
1 562
-33%
2 564
+64%
4 139
+61%
8 200
+98%
9 574
+17%
10 289
+7%
8 211
-20%
3 548
-57%
3 123
-12%
881
-72%
(1 675)
N/A
(2 043)
-22%
(6 598)
-223%
(4 628)
+30%
(5 633)
-22%
(8 290)
-47%
(5 072)
+39%
(8 460)
-67%
(7 575)
+10%
(4 802)
+37%
Change in Cash
Effect of Foreign Exchange Rates
4
4
(2)
(3)
(47)
(20)
(13)
(15)
25
(19)
(22)
(55)
(94)
(38)
(52)
10
58
16
38
12
(41)
49
40
39
(13)
(59)
(65)
(61)
34
2
19
157
(161)
299
459
139
549
169
10
220
(24)
Net Change in Cash
118
N/A
(536)
N/A
102
N/A
(303)
N/A
(240)
+21%
198
N/A
(98)
N/A
(15)
+85%
15
N/A
109
+613%
245
+124%
427
+75%
2 655
+521%
753
-72%
630
-16%
734
+16%
(645)
N/A
1 305
N/A
1 356
+4%
1 024
-24%
631
-38%
(566)
N/A
(250)
+56%
1 104
N/A
4 114
+273%
4 775
+16%
4 401
-8%
3 264
-26%
(564)
N/A
2 789
N/A
3 292
+18%
2 749
-16%
1 089
-60%
(4 558)
N/A
(1 114)
+76%
(2 638)
-137%
(2 288)
+13%
1 050
N/A
(3 371)
N/A
(2 815)
+16%
1 388
N/A
Free Cash Flow
Free Cash Flow
(1 619)
N/A
(1 526)
+6%
(690)
+55%
(446)
+35%
13
N/A
1 053
+7 998%
919
-13%
451
-51%
461
+2%
440
-5%
264
-40%
397
+50%
966
+144%
45
-95%
(26)
N/A
51
N/A
(900)
N/A
(415)
+54%
(634)
-53%
(1 325)
-109%
(380)
+71%
(1 203)
-216%
(1 848)
-54%
(2 057)
-11%
(3 554)
-73%
(5 797)
-63%
(6 812)
-18%
(6 194)
+9%
(5 666)
+9%
(395)
+93%
2 305
N/A
4 434
+92%
3 450
-22%
1 971
-43%
3 053
+55%
2 902
-5%
5 477
+89%
5 590
+2%
4 895
-12%
4 078
-17%
6 035
+48%

See Also

Discover More