Valiant Co Ltd
SZSE:002643

Watchlist Manager
Valiant Co Ltd Logo
Valiant Co Ltd
SZSE:002643
Watchlist
Price: 12.97 CNY 6.14% Market Closed
Market Cap: 12.1B CNY
Have any thoughts about
Valiant Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Valiant Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Cash Taxes Paid
(38)
(37)
(41)
(47)
(51)
(55)
(53)
(83)
(104)
(91)
(105)
(107)
(107)
(136)
(150)
(151)
(153)
(153)
(175)
(134)
(69)
(33)
3
(18)
(50)
(89)
(81)
(62)
(136)
(91)
(89)
(158)
(72)
(49)
(8)
42
22
(86)
(142)
(112)
(104)
Change in Working Capital
(243)
(251)
(264)
(285)
(308)
(385)
(381)
(447)
(519)
(569)
(611)
(630)
(646)
(694)
(766)
(772)
(763)
(833)
(821)
(844)
(867)
(826)
(849)
(835)
(863)
(889)
(899)
(921)
(909)
(1 020)
(1 089)
(1 133)
(1 197)
(1 222)
(1 213)
(1 219)
(1 221)
(1 224)
(1 254)
(1 302)
(1 272)
Cash from Operating Activities
199
N/A
143
-28%
252
+76%
264
+5%
316
+20%
367
+16%
335
-9%
276
-18%
211
-24%
153
-27%
308
+102%
455
+48%
531
+17%
612
+15%
451
-26%
446
-1%
425
-5%
431
+1%
540
+25%
507
-6%
664
+31%
757
+14%
780
+3%
858
+10%
670
-22%
559
-17%
714
+28%
870
+22%
1 067
+23%
1 045
-2%
896
-14%
939
+5%
942
+0%
983
+4%
979
0%
893
-9%
929
+4%
1 084
+17%
1 121
+3%
1 239
+11%
1 244
+0%
Investing Cash Flow
Capital Expenditures
(191)
(190)
(253)
(307)
(337)
(357)
(310)
(319)
(402)
(444)
(489)
(497)
(397)
(384)
(384)
(377)
(393)
(547)
(673)
(750)
(881)
(853)
(692)
(639)
(609)
(659)
(743)
(735)
(764)
(732)
(835)
(1 005)
(1 180)
(1 295)
(1 324)
(1 299)
(1 265)
(1 396)
(1 443)
(1 423)
(1 361)
Other Items
2
2
2
(498)
(499)
(523)
(1 291)
(879)
(799)
(725)
146
238
92
45
295
26
188
76
(56)
228
113
115
(83)
(215)
(74)
(309)
(103)
42
(145)
(71)
136
155
112
375
139
55
174
(308)
(180)
3
(26)
Cash from Investing Activities
(189)
N/A
(188)
+1%
(251)
-34%
(805)
-220%
(836)
-4%
(880)
-5%
(1 601)
-82%
(1 197)
+25%
(1 201)
0%
(1 169)
+3%
(343)
+71%
(259)
+25%
(306)
-18%
(338)
-11%
(88)
+74%
(351)
-298%
(206)
+41%
(471)
-129%
(728)
-55%
(523)
+28%
(768)
-47%
(738)
+4%
(775)
-5%
(854)
-10%
(683)
+20%
(968)
-42%
(846)
+13%
(693)
+18%
(909)
-31%
(802)
+12%
(699)
+13%
(850)
-22%
(1 068)
-26%
(920)
+14%
(1 185)
-29%
(1 244)
-5%
(1 091)
+12%
(1 703)
-56%
(1 623)
+5%
(1 419)
+13%
(1 387)
+2%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
290
0
0
0
8
0
0
0
0
0
0
0
Net Issuance of Debt
12
5
(18)
(21)
(21)
(22)
709
777
463
(2)
(718)
(781)
(467)
(1)
(1)
(1)
(1)
(2)
98
98
198
198
183
373
205
324
252
85
152
(46)
121
264
286
316
333
468
536
547
590
524
469
Cash Paid for Dividends
(51)
(51)
(51)
(62)
(62)
(62)
(72)
(121)
(130)
(131)
(120)
(139)
(129)
(129)
(129)
(140)
(141)
(140)
(140)
(162)
(163)
(165)
(167)
(205)
(205)
(196)
(201)
(211)
(213)
(209)
(224)
(254)
(261)
(261)
(263)
(306)
(305)
(310)
(314)
(322)
(325)
Other
0
0
1 010
1 009
1 009
1 009
0
0
1 004
1 004
0
0
0
0
0
162
162
170
166
3
3
(5)
0
0
0
161
0
156
239
(32)
275
285
201
8
26
(8)
(6)
113
92
71
70
Cash from Financing Activities
(39)
N/A
(46)
-19%
941
N/A
926
-2%
927
+0%
926
0%
636
-31%
657
+3%
1 337
+104%
870
-35%
165
-81%
84
-49%
(596)
N/A
(130)
+78%
(130)
+0%
21
N/A
20
-4%
28
+41%
124
+341%
(61)
N/A
37
N/A
27
-26%
15
-46%
169
+1 034%
0
-100%
290
+96 500%
212
-27%
30
-86%
178
+496%
3
-98%
173
+5 416%
295
+71%
226
-24%
70
-69%
95
+35%
154
+62%
225
+46%
350
+56%
368
+5%
272
-26%
214
-22%
Change in Cash
Effect of Foreign Exchange Rates
(1)
3
3
8
8
22
22
11
4
(29)
(31)
(29)
(25)
(11)
(22)
5
26
32
37
22
16
8
19
10
(15)
(31)
(35)
(47)
(33)
(25)
(31)
30
61
70
63
52
16
20
34
(2)
8
Net Change in Cash
(30)
N/A
(87)
-188%
945
N/A
393
-58%
414
+5%
435
+5%
(607)
N/A
(253)
+58%
351
N/A
(175)
N/A
100
N/A
252
+153%
(395)
N/A
134
N/A
211
+58%
121
-43%
265
+118%
19
-93%
(28)
N/A
(54)
-95%
(50)
+7%
55
N/A
39
-29%
183
+372%
(29)
N/A
(151)
-427%
46
N/A
160
+249%
302
+89%
220
-27%
340
+54%
414
+22%
161
-61%
204
+26%
(48)
N/A
(145)
-204%
79
N/A
(249)
N/A
(100)
+60%
90
N/A
78
-13%
Free Cash Flow
Free Cash Flow
8
N/A
(46)
N/A
(1)
+98%
(43)
-4 240%
(22)
+50%
10
N/A
26
+155%
(43)
N/A
(191)
-349%
(292)
-53%
(181)
+38%
(41)
+77%
134
N/A
229
+71%
67
-71%
69
+3%
31
-55%
(116)
N/A
(133)
-14%
(243)
-83%
(217)
+11%
(96)
+56%
89
N/A
219
+148%
61
-72%
(100)
N/A
(29)
+71%
135
N/A
303
+124%
313
+3%
61
-80%
(66)
N/A
(238)
-259%
(312)
-31%
(345)
-10%
(406)
-18%
(336)
+17%
(312)
+7%
(323)
-3%
(184)
+43%
(117)
+36%

See Also

Discover More