
Era Co Ltd
SZSE:002641

Intrinsic Value
The intrinsic value of one
Era Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 4.56 CNY,
Era Co Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Era Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Era Co Ltd
Balance Sheet Decomposition
Era Co Ltd
Current Assets | 4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.2B |
Other Current Assets | 1.5B |
Non-Current Assets | 4.5B |
Long-Term Investments | 950.5m |
PP&E | 2.8B |
Intangibles | 547.9m |
Other Non-Current Assets | 209.5m |
Free Cash Flow Analysis
Era Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Era Co Ltd
Revenue
|
6.7B
CNY
|
Cost of Revenue
|
-5.4B
CNY
|
Gross Profit
|
1.3B
CNY
|
Operating Expenses
|
-1.1B
CNY
|
Operating Income
|
220.6m
CNY
|
Other Expenses
|
11.8m
CNY
|
Net Income
|
232.3m
CNY
|
Profitability Score
Profitability Due Diligence
Era Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Era Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Era Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Era Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Era Co Ltd
According to Wall Street analysts, the average 1-year price target for
Era Co Ltd
is 4.37 CNY
with a low forecast of 4.32 CNY and a high forecast of 4.49 CNY.
Dividends
Current shareholder yield for Era Co Ltd is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Era Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 4.56 CNY,
Era Co Ltd
is
hidden
.