
Kuang-Chi Technologies Co Ltd
SZSE:002625

Intrinsic Value
The intrinsic value of one
Kuang-Chi Technologies Co Ltd
stock under the Base Case scenario is
15.77
CNY.
Compared to the current market price of 41.39 CNY,
Kuang-Chi Technologies Co Ltd
is
Overvalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kuang-Chi Technologies Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kuang-Chi Technologies Co Ltd
Balance Sheet Decomposition
Kuang-Chi Technologies Co Ltd
Current Assets | 7.9B |
Cash & Short-Term Investments | 5.4B |
Receivables | 2.2B |
Other Current Assets | 315.1m |
Non-Current Assets | 2.3B |
Long-Term Investments | 29.9m |
PP&E | 1.5B |
Intangibles | 718.3m |
Other Non-Current Assets | 102.8m |
Free Cash Flow Analysis
Kuang-Chi Technologies Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Kuang-Chi Technologies Co Ltd
Revenue
|
1.5B
CNY
|
Cost of Revenue
|
-740.2m
CNY
|
Gross Profit
|
799.1m
CNY
|
Operating Expenses
|
-196.1m
CNY
|
Operating Income
|
603m
CNY
|
Other Expenses
|
70m
CNY
|
Net Income
|
673m
CNY
|
Profitability Score
Profitability Due Diligence
Kuang-Chi Technologies Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Kuang-Chi Technologies Co Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kuang-Chi Technologies Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Kuang-Chi Technologies Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kuang-Chi Technologies Co Ltd
Dividends
Current shareholder yield for Kuang-Chi Technologies Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kuang-Chi Technologies Co Ltd
stock under the Base Case scenario is
15.77
CNY.
Compared to the current market price of 41.39 CNY,
Kuang-Chi Technologies Co Ltd
is
Overvalued by 62%.