Kuang-Chi Technologies Co Ltd
SZSE:002625

Watchlist Manager
Kuang-Chi Technologies Co Ltd Logo
Kuang-Chi Technologies Co Ltd
SZSE:002625
Watchlist
Price: 40.16 CNY 0.12%
Market Cap: 86.5B CNY

Relative Value

The Relative Value of one Kuang-Chi Technologies Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 40.16 CNY, Kuang-Chi Technologies Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kuang-Chi Technologies Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
3
Median 3Y
29.6
Median 5Y
36
Industry
3.6
Forward
40.9
vs History
39
vs Industry
6
Median 3Y
82.1
Median 5Y
117.3
Industry
32
Forward
110.5
vs History
26
vs Industry
2
Median 3Y
100.8
Median 5Y
178.2
Industry
20.8
vs History
vs Industry
Median 3Y
-100
Median 5Y
-80.3
Industry
28.9
vs History
4
vs Industry
12
Median 3Y
4.5
Median 5Y
4.7
Industry
3.4
vs History
30
vs Industry
3
Median 3Y
25.4
Median 5Y
30.8
Industry
3.5
Forward
38.3
vs History
33
vs Industry
3
Median 3Y
60.1
Median 5Y
70.4
Industry
12
vs History
47
vs Industry
3
Median 3Y
88.8
Median 5Y
133.7
Industry
20.8
Forward
89.5
vs History
47
vs Industry
4
Median 3Y
88.8
Median 5Y
133.7
Industry
27
Forward
109.6
vs History
26
vs Industry
1
Median 3Y
85.4
Median 5Y
126.7
Industry
22.6
vs History
vs Industry
Median 3Y
-85.6
Median 5Y
-114.6
Industry
29
vs History
11
vs Industry
3
Median 3Y
9.3
Median 5Y
10.2
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Kuang-Chi Technologies Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
86.5B CNY 56.2 128.6 134.5 134.5
US
RTX Corp
LSE:0R2N
172.6B USD 2.1 36.2 19.8 34.1
US
Raytheon Technologies Corp
NYSE:RTX
172.2B USD 2.1 36.1 19.8 34
NL
Airbus SE
PAR:AIR
110.7B EUR 1.6 26.2 13.9 21.9
US
Boeing Co
NYSE:BA
117.2B USD 1.8 -9.9 -16 -13.3
US
Lockheed Martin Corp
NYSE:LMT
112.6B USD 1.6 21.1 15 18.3
FR
Safran SA
PAR:SAF
89.4B EUR 3.2 -134 16.1 21.7
UK
Rolls-Royce Holdings PLC
LSE:RR
61.6B GBP 3.3 24.4 18.6 25.7
US
Northrop Grumman Corp
NYSE:NOC
77.9B USD 1.9 18.7 15.4 20.2
US
TransDigm Group Inc
NYSE:TDG
74.9B USD 9.2 45.6 23.3 25.3
US
General Dynamics Corp
NYSE:GD
74.8B USD 1.6 19.8 14.2 16.8
P/E Multiple
Earnings Growth PEG
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average P/E: 39.6
128.6
32%
4
US
RTX Corp
LSE:0R2N
36.2
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.1
29%
1.2
NL
Airbus SE
PAR:AIR
26.2
22%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -9.9 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
21.1
12%
1.8
FR
Safran SA
PAR:SAF
Negative Multiple: -134 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
24.4
2%
12.2
US
Northrop Grumman Corp
NYSE:NOC
18.7
3%
6.2
US
TransDigm Group Inc
NYSE:TDG
45.6
24%
1.9
US
General Dynamics Corp
NYSE:GD
19.8
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average EV/EBITDA: 29.1
134.5
N/A N/A
US
RTX Corp
LSE:0R2N
19.8
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
19.8
17%
1.2
NL
Airbus SE
PAR:AIR
13.9
20%
0.7
US
Boeing Co
NYSE:BA
Negative Multiple: -16 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
15
10%
1.5
FR
Safran SA
PAR:SAF
16.1
13%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
18.6
12%
1.6
US
Northrop Grumman Corp
NYSE:NOC
15.4
5%
3.1
US
TransDigm Group Inc
NYSE:TDG
23.3
13%
1.8
US
General Dynamics Corp
NYSE:GD
14.2
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average EV/EBIT: 35.3
134.5
N/A N/A
US
RTX Corp
LSE:0R2N
34.1
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
34
27%
1.3
NL
Airbus SE
PAR:AIR
21.9
28%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -13.3 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
18.3
12%
1.5
FR
Safran SA
PAR:SAF
21.7
17%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
25.7
15%
1.7
US
Northrop Grumman Corp
NYSE:NOC
20.2
5%
4
US
TransDigm Group Inc
NYSE:TDG
25.3
12%
2.1
US
General Dynamics Corp
NYSE:GD
16.8
9%
1.9