Kuang-Chi Technologies Co Ltd
SZSE:002625

Watchlist Manager
Kuang-Chi Technologies Co Ltd Logo
Kuang-Chi Technologies Co Ltd
SZSE:002625
Watchlist
Price: 48.05 CNY 6.31% Market Closed
Market Cap: 103.5B CNY
Have any thoughts about
Kuang-Chi Technologies Co Ltd?
Write Note

Relative Value

The Relative Value of one Kuang-Chi Technologies Co Ltd stock under the Base Case scenario is 17.53 CNY. Compared to the current market price of 48.05 CNY, Kuang-Chi Technologies Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17.53 CNY
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
6
Median 3Y
29.6
Median 5Y
36
Industry
3.7
Forward
48.8
vs History
39
vs Industry
16
Median 3Y
82.1
Median 5Y
122.9
Industry
33.3
Forward
131.9
vs History
22
vs Industry
3
Median 3Y
-186.8
Median 5Y
167.8
Industry
21.2
vs History
vs Industry
Median 3Y
-80.3
Median 5Y
-77.4
Industry
28.7
vs History
0
vs Industry
26
Median 3Y
4.5
Median 5Y
4.5
Industry
3.3
vs History
17
vs Industry
7
Median 3Y
25.4
Median 5Y
29.6
Industry
3.6
Forward
46.1
vs History
28
vs Industry
8
Median 3Y
60.1
Median 5Y
70.4
Industry
12.3
vs History
49
vs Industry
11
Median 3Y
88.8
Median 5Y
151.7
Industry
19.4
Forward
107.6
vs History
49
vs Industry
14
Median 3Y
88.8
Median 5Y
151.7
Industry
25.9
Forward
131.8
vs History
22
vs Industry
3
Median 3Y
-156.1
Median 5Y
117.5
Industry
22.8
vs History
vs Industry
Median 3Y
-85
Median 5Y
-101
Industry
33
vs History
0
vs Industry
12
Median 3Y
9.3
Median 5Y
9.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Kuang-Chi Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
103.3B CNY 67.1 153.5 161.8 161.8
US
RTX Corp
LSE:0R2N
154.6B USD 2 32.8 17.8 30.1
US
Raytheon Technologies Corp
NYSE:RTX
155.3B USD 2 32.9 17.9 30.3
US
Boeing Co
NYSE:BA
135B USD 1.8 -16.9 -36.2 -26.5
NL
Airbus SE
PAR:AIR
122.8B EUR 1.8 37.6 18.2 28.8
US
Lockheed Martin Corp
NYSE:LMT
115.4B USD 1.6 17.3 12.7 15
FR
Safran SA
PAR:SAF
88.7B EUR 3.4 54.2 17.3 23.7
US
General Dynamics Corp
NYSE:GD
73.2B USD 1.6 20.1 14.2 16.8
US
TransDigm Group Inc
NYSE:TDG
72.6B USD 9.1 49 23.7 25.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49.2B GBP 2.8 21.1 14.9 18.9
P/E Multiple
Earnings Growth PEG
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average P/E: 44.7
153.5
32%
4.8
US
RTX Corp
LSE:0R2N
32.8
42%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
32.9
42%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -16.9 N/A N/A
NL
Airbus SE
PAR:AIR
37.6
22%
1.7
US
Lockheed Martin Corp
NYSE:LMT
17.3
1%
17.3
FR
Safran SA
PAR:SAF
54.2
7%
7.7
US
General Dynamics Corp
NYSE:GD
20.1
14%
1.4
US
TransDigm Group Inc
NYSE:TDG
49
23%
2.1
US
Northrop Grumman Corp
NYSE:NOC
28.9
28%
1
UK
Rolls-Royce Holdings PLC
LSE:RR
21.1
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average EV/EBITDA: 31.7
161.8
N/A N/A
US
RTX Corp
LSE:0R2N
17.8
25%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
17.9
25%
0.7
US
Boeing Co
NYSE:BA
Negative Multiple: -36.2
112%
N/A
NL
Airbus SE
PAR:AIR
18.2
21%
0.9
US
Lockheed Martin Corp
NYSE:LMT
12.7
3%
4.2
FR
Safran SA
PAR:SAF
17.3
16%
1.1
US
General Dynamics Corp
NYSE:GD
14.2
11%
1.3
US
TransDigm Group Inc
NYSE:TDG
23.7
14%
1.7
US
Northrop Grumman Corp
NYSE:NOC
18.9
19%
1
UK
Rolls-Royce Holdings PLC
LSE:RR
14.9
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Kuang-Chi Technologies Co Ltd
SZSE:002625
Average EV/EBIT: 37.9
161.8
N/A N/A
US
RTX Corp
LSE:0R2N
30.1
51%
0.6
US
Raytheon Technologies Corp
NYSE:RTX
30.3
51%
0.6
US
Boeing Co
NYSE:BA
Negative Multiple: -26.5 N/A N/A
NL
Airbus SE
PAR:AIR
28.8
27%
1.1
US
Lockheed Martin Corp
NYSE:LMT
15
3%
5
FR
Safran SA
PAR:SAF
23.7
21%
1.1
US
General Dynamics Corp
NYSE:GD
16.8
13%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.8
13%
2
US
Northrop Grumman Corp
NYSE:NOC
27.7
26%
1.1
UK
Rolls-Royce Holdings PLC
LSE:RR
18.9
18%
1

See Also

Discover More
Back to Top