Kuang-Chi Technologies Co Ltd
SZSE:002625

Watchlist Manager
Kuang-Chi Technologies Co Ltd Logo
Kuang-Chi Technologies Co Ltd
SZSE:002625
Watchlist
Price: 39.24 CNY 2.03% Market Closed
Market Cap: 84.8B CNY
Have any thoughts about
Kuang-Chi Technologies Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kuang-Chi Technologies Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-740.2m CNY
Gross Profit
799.1m CNY
Operating Expenses
-196.1m CNY
Operating Income
603m CNY
Other Expenses
70m CNY
Net Income
673m CNY

Income Statement
Kuang-Chi Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
344
N/A
402
+17%
428
+6%
444
+4%
440
-1%
405
-8%
407
+1%
402
-1%
407
+1%
422
+3%
431
+2%
412
-5%
379
-8%
380
+0%
367
-3%
383
+5%
404
+5%
464
+15%
451
-3%
467
+4%
466
0%
481
+3%
489
+2%
509
+4%
526
+4%
637
+21%
651
+2%
685
+5%
697
+2%
859
+23%
879
+2%
1 052
+20%
1 309
+25%
1 168
-11%
1 357
+16%
1 544
+14%
1 557
+1%
1 494
-4%
1 504
+1%
1 503
0%
1 539
+2%
Gross Profit
Cost of Revenue
(256)
(299)
(321)
(337)
(334)
(300)
(299)
(287)
(284)
(282)
(293)
(279)
(262)
(256)
(253)
(265)
(282)
(311)
(307)
(310)
(306)
(318)
(321)
(319)
(321)
(399)
(401)
(427)
(454)
(486)
(509)
(578)
(738)
(691)
(816)
(924)
(899)
(815)
(793)
(763)
(740)
Gross Profit
88
N/A
104
+18%
107
+3%
107
+0%
107
+0%
105
-2%
108
+3%
115
+7%
124
+8%
139
+13%
139
0%
132
-5%
117
-11%
123
+5%
114
-8%
119
+4%
122
+3%
153
+26%
144
-6%
157
+9%
160
+2%
164
+2%
168
+3%
190
+13%
206
+8%
238
+16%
250
+5%
258
+3%
243
-6%
373
+53%
370
-1%
473
+28%
572
+21%
477
-17%
541
+13%
620
+15%
658
+6%
680
+3%
711
+5%
740
+4%
799
+8%
Operating Income
Operating Expenses
(54)
(63)
(65)
(67)
(67)
(66)
(67)
(74)
(74)
(71)
(66)
(64)
(70)
(142)
(154)
(175)
(184)
(170)
(168)
(155)
(145)
(145)
(131)
(148)
(162)
(163)
(178)
(183)
(187)
(212)
(199)
(197)
(200)
(192)
(199)
(229)
(230)
(236)
(179)
(176)
(196)
Selling, General & Administrative
(53)
(41)
(63)
(66)
(67)
(43)
(66)
(71)
(73)
(45)
(64)
(64)
(59)
(124)
(163)
(211)
(233)
(154)
(171)
(132)
(115)
(117)
(114)
(116)
(123)
(128)
(150)
(159)
(163)
(161)
(177)
(170)
(173)
(130)
(142)
(178)
(179)
(121)
(135)
(129)
(138)
Research & Development
0
(12)
0
0
0
(13)
0
0
0
(17)
0
0
0
(26)
0
0
(12)
(73)
(59)
(71)
(69)
(56)
(58)
(69)
(75)
(63)
(76)
(67)
(66)
(55)
(58)
(67)
(67)
(73)
(97)
(97)
(99)
(84)
(90)
(90)
(98)
Depreciation & Amortization
0
(9)
0
0
0
(8)
0
0
0
(7)
0
0
0
(6)
0
0
0
(16)
0
0
0
(20)
0
0
0
(21)
0
0
0
(31)
0
0
0
(32)
0
0
0
(33)
0
0
0
Other Operating Expenses
(1)
(1)
(2)
(1)
(1)
(2)
(0)
(3)
(1)
(2)
(1)
(0)
(11)
14
9
36
62
72
62
49
39
47
40
37
35
49
48
44
42
35
36
41
40
43
39
47
48
2
46
43
41
Operating Income
34
N/A
41
+20%
42
+3%
40
-5%
39
-1%
39
-2%
41
+7%
41
0%
50
+20%
69
+38%
73
+7%
68
-7%
48
-30%
(19)
N/A
(40)
-116%
(56)
-40%
(62)
-10%
(17)
+72%
(25)
-44%
3
N/A
15
+469%
18
+24%
36
+98%
42
+16%
44
+4%
74
+71%
72
-3%
75
+3%
56
-25%
161
+188%
171
+6%
276
+61%
372
+35%
284
-23%
341
+20%
391
+15%
428
+9%
443
+3%
532
+20%
565
+6%
603
+7%
Pre-Tax Income
Interest Income Expense
1
2
2
2
2
4
2
4
4
6
14
45
78
130
149
142
133
112
110
110
112
110
111
113
116
117
122
147
160
175
185
177
192
198
190
195
186
174
191
187
179
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
7
(2)
0
0
0
(3)
1
(14)
(14)
(37)
(23)
(8)
(8)
(15)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
3
3
3
1
2
4
4
4
4
3
3
2
1
(0)
(0)
0
0
(2)
(2)
(3)
(3)
0
(1)
(1)
(2)
(2)
(1)
(0)
(0)
(0)
(4)
(4)
(8)
(2)
(6)
(6)
(2)
66
(9)
(10)
(9)
Pre-Tax Income
38
N/A
45
+19%
47
+4%
43
-9%
44
+1%
46
+7%
47
+1%
49
+4%
58
+18%
77
+34%
90
+16%
116
+29%
127
+9%
111
-12%
109
-2%
86
-21%
72
-16%
93
+29%
83
-11%
110
+32%
124
+13%
128
+3%
146
+14%
154
+5%
165
+7%
188
+14%
193
+3%
221
+14%
216
-2%
333
+54%
354
+6%
436
+23%
542
+24%
444
-18%
502
+13%
572
+14%
605
+6%
669
+11%
715
+7%
742
+4%
773
+4%
Net Income
Tax Provision
(5)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(8)
(11)
(13)
(21)
(25)
(31)
(36)
(30)
(32)
(23)
(17)
(18)
(12)
(17)
(18)
(21)
(27)
(26)
(28)
(37)
(35)
(64)
(69)
(78)
(95)
(68)
(68)
(76)
(79)
(85)
(96)
(98)
(100)
Income from Continuing Operations
33
39
41
37
38
40
41
43
50
66
77
95
102
80
73
56
40
71
66
92
112
112
128
133
138
163
166
184
181
269
285
358
447
376
434
496
526
583
618
644
673
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
1
2
3
4
3
2
2
1
1
0
0
2
2
2
2
0
0
1
0
0
0
0
0
Net Income (Common)
33
N/A
39
+18%
41
+5%
37
-9%
38
+2%
40
+6%
41
+1%
43
+4%
50
+17%
66
+32%
77
+16%
95
+24%
102
+7%
81
-21%
74
-9%
57
-23%
40
-29%
71
+75%
67
-5%
94
+40%
115
+22%
115
+0%
131
+14%
135
+3%
140
+3%
163
+17%
166
+2%
185
+11%
182
-2%
271
+49%
287
+6%
359
+25%
448
+25%
377
-16%
435
+15%
497
+14%
526
+6%
583
+11%
618
+6%
644
+4%
673
+4%
EPS (Diluted)
0.06
N/A
0.08
+33%
0.08
N/A
0.07
-13%
0.08
+14%
0.08
N/A
0.08
N/A
0.09
+13%
0.1
+11%
0.13
+30%
0.04
-69%
0.05
+25%
0.04
-20%
0.04
N/A
0.04
N/A
0.03
-25%
0.02
-33%
0.03
+50%
0.03
N/A
0.04
+33%
0.05
+25%
0.05
N/A
0.06
+20%
0.06
N/A
0.06
N/A
0.08
+33%
0.07
-13%
0.08
+14%
0.08
N/A
0.13
+63%
0.13
N/A
0.17
+31%
0.21
+24%
0.17
-19%
0.2
+18%
0.23
+15%
0.24
+4%
0.27
+13%
0.29
+7%
0.3
+3%
0.31
+3%

See Also

Discover More