
Kuang-Chi Technologies Co Ltd
SZSE:002625

Balance Sheet
Balance Sheet Decomposition
Kuang-Chi Technologies Co Ltd
Current Assets | 7.9B |
Cash & Short-Term Investments | 5.4B |
Receivables | 2.2B |
Other Current Assets | 315.1m |
Non-Current Assets | 2.3B |
Long-Term Investments | 29.9m |
PP&E | 1.5B |
Intangibles | 718.3m |
Other Non-Current Assets | 102.8m |
Balance Sheet
Kuang-Chi Technologies Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
6
|
20
|
32
|
6 396
|
2 795
|
4 990
|
6 324
|
5 481
|
5 433
|
5 646
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 304
|
5 646
|
|
Cash Equivalents |
6
|
20
|
32
|
6 396
|
2 795
|
4 990
|
6 324
|
5 481
|
130
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1 305
|
0
|
200
|
0
|
0
|
|
Total Receivables |
184
|
158
|
173
|
366
|
354
|
444
|
707
|
1 034
|
1 204
|
1 743
|
|
Accounts Receivables |
154
|
147
|
144
|
276
|
273
|
335
|
513
|
837
|
746
|
1 479
|
|
Other Receivables |
30
|
12
|
30
|
91
|
81
|
109
|
195
|
197
|
459
|
264
|
|
Inventory |
46
|
37
|
34
|
69
|
79
|
84
|
127
|
377
|
480
|
265
|
|
Other Current Assets |
0
|
6
|
0
|
618
|
4 015
|
16
|
34
|
39
|
34
|
14
|
|
Total Current Assets |
235
|
222
|
240
|
7 449
|
7 243
|
6 838
|
7 193
|
7 132
|
7 152
|
7 668
|
|
PP&E Net |
274
|
337
|
346
|
374
|
442
|
466
|
741
|
1 035
|
1 248
|
1 308
|
|
PP&E Gross |
274
|
337
|
346
|
374
|
442
|
466
|
741
|
1 035
|
1 248
|
1 308
|
|
Accumulated Depreciation |
87
|
107
|
137
|
177
|
215
|
259
|
304
|
377
|
461
|
182
|
|
Intangible Assets |
61
|
73
|
74
|
105
|
143
|
232
|
260
|
304
|
371
|
391
|
|
Goodwill |
0
|
0
|
0
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
|
Long-Term Investments |
63
|
68
|
75
|
0
|
0
|
0
|
90
|
131
|
77
|
33
|
|
Other Long-Term Assets |
3
|
4
|
5
|
45
|
50
|
194
|
41
|
30
|
35
|
58
|
|
Other Assets |
0
|
0
|
0
|
321
|
321
|
321
|
321
|
321
|
321
|
321
|
|
Total Assets |
636
N/A
|
704
+11%
|
740
+5%
|
8 295
+1 021%
|
8 200
-1%
|
8 051
-2%
|
8 647
+7%
|
8 953
+4%
|
9 205
+3%
|
9 779
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
80
|
116
|
108
|
129
|
122
|
121
|
169
|
385
|
399
|
453
|
|
Accrued Liabilities |
14
|
10
|
9
|
22
|
20
|
24
|
32
|
48
|
81
|
64
|
|
Short-Term Debt |
54
|
33
|
0
|
90
|
3
|
0
|
341
|
15
|
93
|
30
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
8
|
8
|
3
|
|
Other Current Liabilities |
13
|
8
|
10
|
285
|
153
|
74
|
73
|
79
|
134
|
198
|
|
Total Current Liabilities |
161
|
167
|
127
|
526
|
318
|
218
|
614
|
535
|
715
|
747
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
141
|
0
|
0
|
13
|
11
|
4
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
5
|
3
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
5
|
5
|
7
|
7
|
0
|
|
Other Liabilities |
2
|
7
|
10
|
244
|
148
|
127
|
167
|
261
|
245
|
205
|
|
Total Liabilities |
162
N/A
|
175
+8%
|
137
-21%
|
769
+460%
|
606
-21%
|
342
-44%
|
775
+127%
|
801
+3%
|
968
+21%
|
958
-1%
|
|
Equity | |||||||||||
Common Stock |
177
|
301
|
301
|
1 268
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
|
Retained Earnings |
159
|
199
|
259
|
340
|
396
|
511
|
675
|
946
|
1 032
|
1 615
|
|
Additional Paid In Capital |
150
|
37
|
48
|
5 919
|
5 043
|
5 043
|
5 043
|
5 052
|
5 051
|
5 051
|
|
Treasury Stock |
11
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
474
N/A
|
529
+12%
|
603
+14%
|
7 526
+1 149%
|
7 594
+1%
|
7 709
+2%
|
7 872
+2%
|
8 152
+4%
|
8 237
+1%
|
8 820
+7%
|
|
Total Liabilities & Equity |
636
N/A
|
704
+11%
|
740
+5%
|
8 295
+1 021%
|
8 200
-1%
|
8 051
-2%
|
8 647
+7%
|
8 953
+4%
|
9 205
+3%
|
9 779
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
507
|
509
|
509
|
2 152
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|
2 155
|