Perfect World Co Ltd
SZSE:002624

Watchlist Manager
Perfect World Co Ltd Logo
Perfect World Co Ltd
SZSE:002624
Watchlist
Price: 10.89 CNY -6.04% Market Closed
Market Cap: 21.1B CNY
Have any thoughts about
Perfect World Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Perfect World Co Ltd stock under the Base Case scenario is 13.73 CNY. Compared to the current market price of 10.89 CNY, Perfect World Co Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
13.73 CNY
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Perfect World Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Perfect World Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Perfect World Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

10.89 CNY
-6.04%
-6.04%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Perfect World Co Ltd
CN
Media
Market Cap
21.1B CNY
IPO
Oct 28, 2011
Employees
6 272
China
Market Cap
21.1B CNY
Industry
Media
IPO
Oct 28, 2011
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Perfect World Co Ltd

Provide an overview of the primary business activities
of Perfect World Co Ltd.

What unique competitive advantages
does Perfect World Co Ltd hold over its rivals?

What risks and challenges
does Perfect World Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Perfect World Co Ltd.

Provide P/S
for Perfect World Co Ltd.

Provide P/E
for Perfect World Co Ltd.

Provide P/OCF
for Perfect World Co Ltd.

Provide P/FCFE
for Perfect World Co Ltd.

Provide P/B
for Perfect World Co Ltd.

Provide EV/S
for Perfect World Co Ltd.

Provide EV/GP
for Perfect World Co Ltd.

Provide EV/EBITDA
for Perfect World Co Ltd.

Provide EV/EBIT
for Perfect World Co Ltd.

Provide EV/OCF
for Perfect World Co Ltd.

Provide EV/FCFF
for Perfect World Co Ltd.

Provide EV/IC
for Perfect World Co Ltd.

Show me price targets
for Perfect World Co Ltd made by professional analysts.

What are the Revenue projections
for Perfect World Co Ltd?

How accurate were the past Revenue estimates
for Perfect World Co Ltd?

What are the Net Income projections
for Perfect World Co Ltd?

How accurate were the past Net Income estimates
for Perfect World Co Ltd?

What are the EPS projections
for Perfect World Co Ltd?

How accurate were the past EPS estimates
for Perfect World Co Ltd?

What are the EBIT projections
for Perfect World Co Ltd?

How accurate were the past EBIT estimates
for Perfect World Co Ltd?

Compare the revenue forecasts
for Perfect World Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Perfect World Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Perfect World Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Perfect World Co Ltd compared to its peers.

Compare the P/E ratios
of Perfect World Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Perfect World Co Ltd with its peers.

Analyze the financial leverage
of Perfect World Co Ltd compared to its main competitors.

Show all profitability ratios
for Perfect World Co Ltd.

Provide ROE
for Perfect World Co Ltd.

Provide ROA
for Perfect World Co Ltd.

Provide ROIC
for Perfect World Co Ltd.

Provide ROCE
for Perfect World Co Ltd.

Provide Gross Margin
for Perfect World Co Ltd.

Provide Operating Margin
for Perfect World Co Ltd.

Provide Net Margin
for Perfect World Co Ltd.

Provide FCF Margin
for Perfect World Co Ltd.

Show all solvency ratios
for Perfect World Co Ltd.

Provide D/E Ratio
for Perfect World Co Ltd.

Provide D/A Ratio
for Perfect World Co Ltd.

Provide Interest Coverage Ratio
for Perfect World Co Ltd.

Provide Altman Z-Score Ratio
for Perfect World Co Ltd.

Provide Quick Ratio
for Perfect World Co Ltd.

Provide Current Ratio
for Perfect World Co Ltd.

Provide Cash Ratio
for Perfect World Co Ltd.

What is the historical Revenue growth
over the last 5 years for Perfect World Co Ltd?

What is the historical Net Income growth
over the last 5 years for Perfect World Co Ltd?

What is the current Free Cash Flow
of Perfect World Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Perfect World Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perfect World Co Ltd

Current Assets 7.1B
Cash & Short-Term Investments 3.7B
Receivables 914.3m
Other Current Assets 2.5B
Non-Current Assets 6.1B
Long-Term Investments 3.3B
PP&E 965.1m
Intangibles 1.1B
Other Non-Current Assets 714.7m
Current Liabilities 3.9B
Accounts Payable 299.3m
Accrued Liabilities 459.3m
Short-Term Debt 520.4m
Other Current Liabilities 2.6B
Non-Current Liabilities 1.4B
Long-Term Debt 693.5m
Other Non-Current Liabilities 671.2m
Efficiency

Earnings Waterfall
Perfect World Co Ltd

Revenue
5.7B CNY
Cost of Revenue
-2.3B CNY
Gross Profit
3.4B CNY
Operating Expenses
-3.8B CNY
Operating Income
-399.9m CNY
Other Expenses
-112.1m CNY
Net Income
-512m CNY

Free Cash Flow Analysis
Perfect World Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Perfect World Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Perfect World Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Perfect World Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Average Altman Z-Score
68/100
Solvency
Score

Perfect World Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Perfect World Co Ltd

Wall Street analysts forecast Perfect World Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Perfect World Co Ltd is 10.33 CNY with a low forecast of 6.06 CNY and a high forecast of 15.96 CNY.

Lowest
Price Target
6.06 CNY
44% Downside
Average
Price Target
10.33 CNY
5% Downside
Highest
Price Target
15.96 CNY
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Perfect World Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Perfect World Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Perfect World Co Ltd stock?

The intrinsic value of one Perfect World Co Ltd stock under the Base Case scenario is 13.73 CNY.

Is Perfect World Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.89 CNY, Perfect World Co Ltd is Undervalued by 21%.

Back to Top