ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615

Watchlist Manager
ZheJiang Haers Vacuum Containers Co Ltd Logo
ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615
Watchlist
Price: 8.17 CNY 0.25% Market Closed
Market Cap: 3.8B CNY
Have any thoughts about
ZheJiang Haers Vacuum Containers Co Ltd?
Write Note

Income Statement

Earnings Waterfall
ZheJiang Haers Vacuum Containers Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
892.3m CNY
Operating Expenses
-623.2m CNY
Operating Income
269.1m CNY
Other Expenses
52.6m CNY
Net Income
321.7m CNY

Income Statement
ZheJiang Haers Vacuum Containers Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
732
N/A
747
+2%
758
+2%
736
-3%
739
+0%
758
+3%
803
+6%
944
+18%
1 134
+20%
1 342
+18%
1 522
+13%
1 537
+1%
1 419
-8%
1 439
+1%
1 450
+1%
1 584
+9%
1 787
+13%
1 794
+0%
1 797
+0%
1 777
-1%
1 802
+1%
1 794
0%
1 638
-9%
1 485
-9%
1 462
-2%
1 492
+2%
1 742
+17%
2 028
+16%
2 147
+6%
2 389
+11%
2 466
+3%
2 611
+6%
2 626
+1%
2 428
-8%
2 225
-8%
2 069
-7%
2 236
+8%
2 407
+8%
2 619
+9%
2 863
+9%
3 068
+7%
Gross Profit
Cost of Revenue
(523)
(531)
(544)
(529)
(527)
(528)
(562)
(642)
(740)
(868)
(989)
(1 000)
(926)
(969)
(1 008)
(1 120)
(1 287)
(1 227)
(1 241)
(1 215)
(1 226)
(1 263)
(1 179)
(1 108)
(1 121)
(1 115)
(1 294)
(1 500)
(1 597)
(1 790)
(1 841)
(1 925)
(1 914)
(1 749)
(1 571)
(1 449)
(1 515)
(1 680)
(1 829)
(1 994)
(2 176)
Gross Profit
209
N/A
216
+3%
214
-1%
206
-3%
211
+2%
231
+9%
242
+5%
303
+25%
394
+30%
474
+20%
533
+13%
537
+1%
494
-8%
471
-5%
441
-6%
464
+5%
500
+8%
567
+13%
555
-2%
563
+1%
575
+2%
531
-8%
459
-14%
377
-18%
342
-9%
377
+10%
448
+19%
528
+18%
550
+4%
599
+9%
625
+4%
686
+10%
712
+4%
679
-5%
654
-4%
620
-5%
721
+16%
727
+1%
791
+9%
869
+10%
892
+3%
Operating Income
Operating Expenses
(134)
(146)
(154)
(167)
(175)
(195)
(201)
(240)
(280)
(326)
(358)
(331)
(313)
(329)
(319)
(357)
(378)
(410)
(393)
(383)
(395)
(443)
(402)
(375)
(361)
(353)
(378)
(417)
(432)
(414)
(429)
(436)
(442)
(449)
(440)
(465)
(495)
(509)
(562)
(583)
(623)
Selling, General & Administrative
(133)
(112)
(153)
(165)
(173)
(152)
(199)
(237)
(271)
(258)
(342)
(327)
(311)
(269)
(307)
(334)
(349)
(323)
(342)
(321)
(328)
(351)
(340)
(314)
(291)
(251)
(265)
(289)
(302)
(279)
(303)
(317)
(328)
(324)
(340)
(360)
(381)
(382)
(430)
(448)
(478)
Research & Development
0
(30)
0
0
0
(37)
0
0
0
(55)
0
0
(11)
(52)
0
0
(12)
(61)
(47)
(63)
(68)
(65)
(71)
(73)
(79)
(79)
(86)
(93)
(97)
(101)
(109)
(111)
(107)
(98)
(97)
(94)
(96)
(92)
(102)
(111)
(125)
Depreciation & Amortization
0
(4)
0
0
0
(6)
0
0
0
(11)
0
0
0
(16)
0
0
0
(23)
0
0
0
(30)
0
0
0
(28)
0
0
0
(36)
0
0
0
(36)
0
0
0
(44)
0
0
0
Other Operating Expenses
0
(0)
0
(2)
(2)
(0)
(2)
(3)
(9)
(2)
(16)
(4)
8
8
(11)
(23)
(16)
(3)
(3)
1
1
3
9
12
10
5
(27)
(35)
(33)
2
(17)
(9)
(7)
9
(3)
(11)
(18)
8
(30)
(24)
(21)
Operating Income
75
N/A
70
-7%
60
-14%
40
-33%
36
-9%
36
-1%
40
+13%
63
+55%
114
+83%
148
+30%
175
+18%
206
+17%
180
-12%
142
-21%
123
-14%
107
-13%
122
+15%
157
+28%
162
+3%
180
+11%
181
+1%
89
-51%
56
-36%
3
-96%
(19)
N/A
24
N/A
70
+193%
111
+58%
118
+6%
184
+56%
196
+6%
249
+27%
270
+8%
230
-15%
214
-7%
155
-28%
226
+46%
218
-3%
229
+5%
286
+25%
269
-6%
Pre-Tax Income
Interest Income Expense
6
10
8
10
12
4
2
(3)
(10)
3
(4)
(9)
(13)
(25)
(29)
(18)
(22)
(21)
(33)
(45)
(46)
(23)
(31)
(35)
(34)
(35)
(40)
(36)
(26)
(27)
(33)
(10)
(6)
9
(8)
(17)
(32)
(17)
(16)
(13)
(10)
Non-Reccuring Items
0
(2)
0
0
0
1
0
0
0
(7)
0
(3)
(3)
0
(1)
(1)
(1)
(7)
0
(1)
(2)
0
(1)
(1)
(3)
(21)
(3)
(4)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
25
44
44
46
Gain/Loss on Disposition of Assets
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
2
2
4
3
5
6
4
4
2
6
2
1
2
(3)
2
(4)
(4)
(4)
(4)
2
(1)
1
1
(2)
0
(3)
(3)
(1)
(0)
0
0
1
1
(0)
(0)
(1)
(1)
(1)
(0)
0
Pre-Tax Income
82
N/A
80
-2%
70
-12%
54
-24%
51
-5%
46
-10%
48
+5%
63
+32%
109
+72%
146
+34%
178
+22%
196
+10%
166
-15%
118
-29%
90
-24%
90
+0%
96
+7%
124
+29%
125
+0%
130
+4%
135
+4%
65
-52%
26
-60%
(33)
N/A
(57)
-74%
(32)
+44%
23
N/A
69
+195%
88
+28%
154
+75%
161
+5%
238
+48%
264
+11%
239
-10%
204
-15%
137
-33%
191
+40%
225
+17%
256
+14%
317
+24%
305
-4%
Net Income
Tax Provision
(10)
(10)
(10)
(10)
(9)
(9)
(8)
(9)
(16)
(29)
(35)
(36)
(29)
(16)
(12)
(15)
(19)
(32)
(32)
(33)
(33)
(17)
(14)
(3)
3
(1)
(7)
(13)
(17)
(25)
(27)
(39)
(47)
(39)
(32)
(19)
(17)
23
20
16
16
Income from Continuing Operations
72
70
60
44
42
37
40
54
93
117
143
160
137
103
78
75
76
92
93
97
102
48
12
(36)
(55)
(33)
16
55
71
128
134
199
217
200
172
118
175
247
277
333
321
Income to Minority Interest
0
0
0
0
0
0
1
1
1
2
2
3
4
7
8
9
9
7
7
6
7
7
7
6
5
4
4
4
7
7
7
7
7
6
7
6
4
2
1
(0)
1
Net Income (Common)
72
N/A
70
-2%
60
-14%
44
-27%
42
-5%
37
-11%
40
+9%
55
+36%
94
+71%
119
+27%
145
+22%
163
+12%
141
-14%
110
-22%
86
-22%
83
-3%
86
+3%
99
+16%
100
+1%
103
+3%
108
+5%
55
-49%
20
-64%
(30)
N/A
(50)
-67%
(28)
+43%
20
N/A
60
+200%
77
+30%
136
+75%
141
+4%
206
+46%
224
+9%
206
-8%
179
-13%
124
-30%
179
+44%
250
+40%
278
+11%
333
+20%
322
-3%
EPS (Diluted)
0.18
N/A
0.17
-6%
0.15
-12%
0.11
-27%
0.1
-9%
0.09
-10%
0.1
+11%
0.13
+30%
0.23
+77%
0.29
+26%
0.35
+21%
0.4
+14%
0.34
-15%
0.27
-21%
0.21
-22%
0.2
-5%
0.21
+5%
0.24
+14%
0.24
N/A
0.25
+4%
0.26
+4%
0.13
-50%
0.04
-69%
-0.08
N/A
-0.13
-63%
-0.07
+46%
0.05
N/A
0.15
+200%
0.19
+27%
0.33
+74%
0.34
+3%
0.48
+41%
0.53
+10%
0.49
-8%
0.38
-22%
0.29
-24%
0.41
+41%
0.54
+32%
0.61
+13%
0.69
+13%
0.72
+4%

See Also

Discover More