Offcn Education Technology Co Ltd
SZSE:002607

Watchlist Manager
Offcn Education Technology Co Ltd Logo
Offcn Education Technology Co Ltd
SZSE:002607
Watchlist
Price: 3.03 CNY -3.81% Market Closed
Market Cap: 18.7B CNY
Have any thoughts about
Offcn Education Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Offcn Education Technology Co Ltd stock under the Base Case scenario is 1.94 CNY. Compared to the current market price of 3.03 CNY, Offcn Education Technology Co Ltd is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.94 CNY
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Offcn Education Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Offcn Education Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Offcn Education Technology Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Offcn Education Technology Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Offcn Education Technology Co Ltd

Provide an overview of the primary business activities
of Offcn Education Technology Co Ltd.

What unique competitive advantages
does Offcn Education Technology Co Ltd hold over its rivals?

What risks and challenges
does Offcn Education Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Offcn Education Technology Co Ltd.

Provide P/S
for Offcn Education Technology Co Ltd.

Provide P/E
for Offcn Education Technology Co Ltd.

Provide P/OCF
for Offcn Education Technology Co Ltd.

Provide P/FCFE
for Offcn Education Technology Co Ltd.

Provide P/B
for Offcn Education Technology Co Ltd.

Provide EV/S
for Offcn Education Technology Co Ltd.

Provide EV/GP
for Offcn Education Technology Co Ltd.

Provide EV/EBITDA
for Offcn Education Technology Co Ltd.

Provide EV/EBIT
for Offcn Education Technology Co Ltd.

Provide EV/OCF
for Offcn Education Technology Co Ltd.

Provide EV/FCFF
for Offcn Education Technology Co Ltd.

Provide EV/IC
for Offcn Education Technology Co Ltd.

Show me price targets
for Offcn Education Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Offcn Education Technology Co Ltd?

How accurate were the past Revenue estimates
for Offcn Education Technology Co Ltd?

What are the Net Income projections
for Offcn Education Technology Co Ltd?

How accurate were the past Net Income estimates
for Offcn Education Technology Co Ltd?

What are the EPS projections
for Offcn Education Technology Co Ltd?

How accurate were the past EPS estimates
for Offcn Education Technology Co Ltd?

What are the EBIT projections
for Offcn Education Technology Co Ltd?

How accurate were the past EBIT estimates
for Offcn Education Technology Co Ltd?

Compare the revenue forecasts
for Offcn Education Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Offcn Education Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Offcn Education Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Offcn Education Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Offcn Education Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Offcn Education Technology Co Ltd with its peers.

Analyze the financial leverage
of Offcn Education Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Offcn Education Technology Co Ltd.

Provide ROE
for Offcn Education Technology Co Ltd.

Provide ROA
for Offcn Education Technology Co Ltd.

Provide ROIC
for Offcn Education Technology Co Ltd.

Provide ROCE
for Offcn Education Technology Co Ltd.

Provide Gross Margin
for Offcn Education Technology Co Ltd.

Provide Operating Margin
for Offcn Education Technology Co Ltd.

Provide Net Margin
for Offcn Education Technology Co Ltd.

Provide FCF Margin
for Offcn Education Technology Co Ltd.

Show all solvency ratios
for Offcn Education Technology Co Ltd.

Provide D/E Ratio
for Offcn Education Technology Co Ltd.

Provide D/A Ratio
for Offcn Education Technology Co Ltd.

Provide Interest Coverage Ratio
for Offcn Education Technology Co Ltd.

Provide Altman Z-Score Ratio
for Offcn Education Technology Co Ltd.

Provide Quick Ratio
for Offcn Education Technology Co Ltd.

Provide Current Ratio
for Offcn Education Technology Co Ltd.

Provide Cash Ratio
for Offcn Education Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Offcn Education Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Offcn Education Technology Co Ltd?

What is the current Free Cash Flow
of Offcn Education Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Offcn Education Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Offcn Education Technology Co Ltd

Current Assets 504m
Cash & Short-Term Investments 348m
Receivables 127.2m
Other Current Assets 28.7m
Non-Current Assets 6.3B
Long-Term Investments 404.3m
PP&E 4.1B
Intangibles 1.1B
Other Non-Current Assets 633.8m
Current Liabilities 4.8B
Accounts Payable 255.2m
Accrued Liabilities 430.3m
Short-Term Debt 555.5m
Other Current Liabilities 3.5B
Non-Current Liabilities 1.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 105.6m
Efficiency

Earnings Waterfall
Offcn Education Technology Co Ltd

Revenue
2.5B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1.4B CNY
Operating Expenses
-1.4B CNY
Operating Income
-65.9m CNY
Other Expenses
-217.4m CNY
Net Income
-283.3m CNY

Free Cash Flow Analysis
Offcn Education Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Offcn Education Technology Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Declining ROIC
Negative ROIC
17/100
Profitability
Score

Offcn Education Technology Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Offcn Education Technology Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Positive Net Debt
Low Altman Z-Score
30/100
Solvency
Score

Offcn Education Technology Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Offcn Education Technology Co Ltd

Wall Street analysts forecast Offcn Education Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Offcn Education Technology Co Ltd is 3.18 CNY with a low forecast of 1.36 CNY and a high forecast of 5.43 CNY.

Lowest
Price Target
1.36 CNY
55% Downside
Average
Price Target
3.18 CNY
5% Upside
Highest
Price Target
5.43 CNY
79% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Offcn Education Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Offcn Education Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Offcn Education Technology Co Ltd Logo
Offcn Education Technology Co Ltd

Country

China

Industry

Diversified Consumer Services

Market Cap

18.7B CNY

Dividend Yield

0%

Description

Offcn Education Technology Co., Ltd. engages in the vocational education and recruitment examination training in the public sector. The company is headquartered in Beijing, Beijing and currently employs 36,143 full-time employees. The company went IPO on 2011-08-10. The firm is also engaged in education and training, exhibition displays and cultural and artistic activities operation and other businesses. The firm operates its businesses primarily in Mainland China.

Contact

BEIJING
Beijing
Tower B, Hanhua Century Building, No.23, Xueqing Road, Haidian District
+861083433677
www.offcn.com

IPO

2011-08-10

Employees

36 143

Officers

GM & Non-Independent Director
Mr. Zhendong Wang
CFO & Head of Accounting Department
Mr. Xue Luo CPA, CPV
Deputy General Manager
Mr. Youli He
Board Secretary
Mr. Xinhan Wang

See Also

Discover More
What is the Intrinsic Value of one Offcn Education Technology Co Ltd stock?

The intrinsic value of one Offcn Education Technology Co Ltd stock under the Base Case scenario is 1.94 CNY.

Is Offcn Education Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.03 CNY, Offcn Education Technology Co Ltd is Overvalued by 36%.

Back to Top